[LATEXX] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -17.26%
YoY- -1.2%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 521,308 289,496 181,486 126,872 140,770 123,626 41,266 52.58%
PBT 94,726 41,112 4,556 4,272 4,318 3,930 -12,394 -
Tax -10,194 -4 -4 -6 0 0 0 -
NP 84,532 41,108 4,552 4,266 4,318 3,930 -12,394 -
-
NP to SH 84,532 41,108 4,552 4,266 4,318 3,930 -12,394 -
-
Tax Rate 10.76% 0.01% 0.09% 0.14% 0.00% 0.00% - -
Total Cost 436,776 248,388 176,934 122,606 136,452 119,696 53,660 41.80%
-
Net Worth 213,071 140,140 106,991 76,904 43,674 0 10,698 64.60%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 10,243 3,892 - - - - - -
Div Payout % 12.12% 9.47% - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 213,071 140,140 106,991 76,904 43,674 0 10,698 64.60%
NOSH 204,876 194,640 194,529 145,102 82,404 82,383 82,297 16.40%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 16.22% 14.20% 2.51% 3.36% 3.07% 3.18% -30.03% -
ROE 39.67% 29.33% 4.25% 5.55% 9.89% 0.00% -115.85% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 254.45 148.73 93.29 87.44 170.83 150.06 50.14 31.07%
EPS 41.26 21.12 2.34 2.94 5.24 4.78 -15.06 -
DPS 5.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.72 0.55 0.53 0.53 0.00 0.13 41.39%
Adjusted Per Share Value based on latest NOSH - 145,517
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 218.18 121.16 75.95 53.10 58.91 51.74 17.27 52.58%
EPS 35.38 17.20 1.91 1.79 1.81 1.64 -5.19 -
DPS 4.29 1.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8917 0.5865 0.4478 0.3219 0.1828 0.00 0.0448 64.58%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 3.49 1.17 0.29 1.03 0.39 0.50 0.67 -
P/RPS 1.37 0.79 0.31 1.18 0.23 0.33 1.34 0.36%
P/EPS 8.46 5.54 12.39 35.03 7.44 10.48 -4.45 -
EY 11.82 18.05 8.07 2.85 13.44 9.54 -22.48 -
DY 1.43 1.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 1.62 0.53 1.94 0.74 0.00 5.15 -6.86%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 06/08/10 31/07/09 28/08/08 28/08/07 16/08/06 30/08/05 26/08/04 -
Price 3.59 1.91 0.30 0.79 0.38 0.50 0.64 -
P/RPS 1.41 1.28 0.32 0.90 0.22 0.33 1.28 1.62%
P/EPS 8.70 9.04 12.82 26.87 7.25 10.48 -4.25 -
EY 11.49 11.06 7.80 3.72 13.79 9.54 -23.53 -
DY 1.39 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 2.65 0.55 1.49 0.72 0.00 4.92 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment