[YONGTAI] YoY Annualized Quarter Result on 30-Sep-2011 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -810.64%
YoY- -504.03%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 68,832 52,420 79,400 67,548 180,776 160,616 170,524 -14.02%
PBT 12,468 -1,188 1,156 -3,664 1,340 -144 -2,724 -
Tax -3,436 -528 -740 1,440 -296 -532 -704 30.22%
NP 9,032 -1,716 416 -2,224 1,044 -676 -3,428 -
-
NP to SH 9,032 -1,712 444 -2,996 -496 -1,904 -4,640 -
-
Tax Rate 27.56% - 64.01% - 22.09% - - -
Total Cost 59,800 54,136 78,984 69,772 179,732 161,292 173,952 -16.29%
-
Net Worth 18,047 23,199 30,921 46,462 44,799 48,799 50,173 -15.66%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 18,047 23,199 30,921 46,462 44,799 48,799 50,173 -15.66%
NOSH 40,106 39,999 39,642 40,053 39,999 39,999 40,138 -0.01%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 13.12% -3.27% 0.52% -3.29% 0.58% -0.42% -2.01% -
ROE 50.04% -7.38% 1.44% -6.45% -1.11% -3.90% -9.25% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 171.62 131.05 200.29 168.64 451.94 401.54 424.84 -14.01%
EPS 22.52 -4.28 1.12 -7.48 -1.24 -4.76 -11.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.58 0.78 1.16 1.12 1.22 1.25 -15.65%
Adjusted Per Share Value based on latest NOSH - 40,053
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 16.05 12.23 18.52 15.76 42.16 37.46 39.77 -14.02%
EPS 2.11 -0.40 0.10 -0.70 -0.12 -0.44 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0421 0.0541 0.0721 0.1084 0.1045 0.1138 0.117 -15.65%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.08 0.92 0.34 0.25 0.23 0.30 0.30 -
P/RPS 0.63 0.70 0.17 0.15 0.05 0.07 0.07 44.20%
P/EPS 4.80 -21.50 30.36 -3.34 -18.55 -6.30 -2.60 -
EY 20.85 -4.65 3.29 -29.92 -5.39 -15.87 -38.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.59 0.44 0.22 0.21 0.25 0.24 46.75%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 24/11/14 28/11/13 28/11/12 29/11/11 29/11/10 25/11/09 27/11/08 -
Price 1.05 0.96 0.38 0.29 0.21 0.23 0.25 -
P/RPS 0.61 0.73 0.19 0.17 0.05 0.06 0.06 47.15%
P/EPS 4.66 -22.43 33.93 -3.88 -16.94 -4.83 -2.16 -
EY 21.45 -4.46 2.95 -25.79 -5.90 -20.70 -46.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.66 0.49 0.25 0.19 0.19 0.20 50.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment