[OCR] YoY Annualized Quarter Result on 31-Jul-2009 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- -35.4%
YoY- -166.06%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 42,650 16,844 19,045 21,886 24,523 28,157 29,420 6.37%
PBT -2,030 -2,162 -1,278 -2,583 -709 -4,116 -17,342 -30.03%
Tax -98 0 0 106 -222 132 460 -
NP -2,128 -2,162 -1,278 -2,477 -931 -3,984 -16,882 -29.16%
-
NP to SH -2,128 -2,162 -1,278 -2,477 -931 -3,984 -16,882 -29.16%
-
Tax Rate - - - - - - - -
Total Cost 44,778 19,006 20,323 24,363 25,454 32,141 46,302 -0.55%
-
Net Worth 38,926 11,124 13,177 14,425 16,882 17,711 21,833 10.10%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 38,926 11,124 13,177 14,425 16,882 17,711 21,833 10.10%
NOSH 129,756 41,200 41,179 41,214 41,176 41,190 41,195 21.05%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin -4.99% -12.84% -6.71% -11.32% -3.80% -14.15% -57.38% -
ROE -5.47% -19.44% -9.70% -17.17% -5.51% -22.49% -77.32% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 32.87 40.88 46.25 53.10 59.56 68.36 71.41 -12.11%
EPS -1.64 -5.25 -3.73 -6.01 -2.26 -9.67 -40.99 -41.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.27 0.32 0.35 0.41 0.43 0.53 -9.04%
Adjusted Per Share Value based on latest NOSH - 41,231
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 1.28 0.50 0.57 0.66 0.73 0.84 0.88 6.43%
EPS -0.06 -0.06 -0.04 -0.07 -0.03 -0.12 -0.51 -29.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.0033 0.0039 0.0043 0.0051 0.0053 0.0065 10.28%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.20 0.44 0.33 0.30 0.32 0.35 0.58 -
P/RPS 0.61 1.08 0.71 0.56 0.54 0.51 0.81 -4.61%
P/EPS -12.20 -8.38 -10.63 -4.99 -14.15 -3.62 -1.42 43.06%
EY -8.20 -11.93 -9.40 -20.03 -7.07 -27.63 -70.65 -30.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.63 1.03 0.86 0.78 0.81 1.09 -7.78%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/09/12 30/09/11 23/09/10 30/09/09 29/09/08 27/09/07 26/09/06 -
Price 0.23 0.16 0.37 0.23 0.28 0.53 0.37 -
P/RPS 0.70 0.39 0.80 0.43 0.47 0.78 0.52 5.07%
P/EPS -14.02 -3.05 -11.92 -3.83 -12.38 -5.48 -0.90 57.96%
EY -7.13 -32.80 -8.39 -26.13 -8.08 -18.25 -110.76 -36.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.59 1.16 0.66 0.68 1.23 0.70 1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment