[OCR] YoY Quarter Result on 31-Jul-2009 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- -2555.56%
YoY- -156.98%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 17,912 3,651 4,742 4,739 5,857 8,353 8,058 14.22%
PBT -885 -1,633 -648 -1,211 -224 -3,355 -14,228 -37.02%
Tax -98 0 0 106 -206 132 194 -
NP -983 -1,633 -648 -1,105 -430 -3,223 -14,034 -35.77%
-
NP to SH -983 -1,633 -648 -1,105 -430 -3,223 -14,034 -35.77%
-
Tax Rate - - - - - - - -
Total Cost 18,895 5,284 5,390 5,844 6,287 11,576 22,092 -2.56%
-
Net Worth 44,681 11,134 13,207 14,430 16,951 17,304 22,243 12.31%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 44,681 11,134 13,207 14,430 16,951 17,304 22,243 12.31%
NOSH 148,939 41,237 41,273 41,231 41,346 41,201 41,191 23.86%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin -5.49% -44.73% -13.67% -23.32% -7.34% -38.58% -174.16% -
ROE -2.20% -14.67% -4.91% -7.66% -2.54% -18.62% -63.09% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 12.03 8.85 11.49 11.49 14.17 20.27 19.56 -7.77%
EPS -0.66 -3.96 -1.57 -2.68 -1.04 -8.00 -34.07 -48.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.27 0.32 0.35 0.41 0.42 0.54 -9.32%
Adjusted Per Share Value based on latest NOSH - 41,231
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 0.54 0.11 0.14 0.14 0.18 0.25 0.24 14.45%
EPS -0.03 -0.05 -0.02 -0.03 -0.01 -0.10 -0.42 -35.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0033 0.004 0.0043 0.0051 0.0052 0.0067 12.23%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.20 0.44 0.33 0.30 0.32 0.35 0.58 -
P/RPS 1.66 4.97 2.87 2.61 2.26 1.73 2.96 -9.18%
P/EPS -30.30 -11.11 -21.02 -11.19 -30.77 -4.47 -1.70 61.55%
EY -3.30 -9.00 -4.76 -8.93 -3.25 -22.35 -58.74 -38.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.63 1.03 0.86 0.78 0.83 1.07 -7.49%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/09/12 30/09/11 23/09/10 30/09/09 29/09/08 27/09/07 26/09/06 -
Price 0.23 0.16 0.37 0.23 0.28 0.53 0.37 -
P/RPS 1.91 1.81 3.22 2.00 1.98 2.61 1.89 0.17%
P/EPS -34.85 -4.04 -23.57 -8.58 -26.92 -6.78 -1.09 78.06%
EY -2.87 -24.75 -4.24 -11.65 -3.71 -14.76 -92.08 -43.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.59 1.16 0.66 0.68 1.26 0.69 1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment