[AZRB] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -10.77%
YoY- 9.09%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 160,516 231,368 341,956 300,332 181,992 227,996 0 -100.00%
PBT 13,948 12,088 22,096 15,544 13,760 18,924 0 -100.00%
Tax -4,132 -4,120 -6,656 -4,884 -3,988 -4,696 0 -100.00%
NP 9,816 7,968 15,440 10,660 9,772 14,228 0 -100.00%
-
NP to SH 9,816 7,968 15,440 10,660 9,772 14,228 0 -100.00%
-
Tax Rate 29.62% 34.08% 30.12% 31.42% 28.98% 24.82% - -
Total Cost 150,700 223,400 326,516 289,672 172,220 213,768 0 -100.00%
-
Net Worth 104,335 120,343 114,485 83,095 75,333 60,469 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 104,335 120,343 114,485 83,095 75,333 60,469 0 -100.00%
NOSH 66,684 66,400 46,282 30,011 30,012 29,991 20,182 -1.26%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.12% 3.44% 4.52% 3.55% 5.37% 6.24% 0.00% -
ROE 9.41% 6.62% 13.49% 12.83% 12.97% 23.53% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 240.71 348.45 738.84 1,000.73 606.39 760.20 0.00 -100.00%
EPS 14.72 12.00 33.36 35.52 32.56 47.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5646 1.8124 2.4736 2.7688 2.5101 2.0162 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,011
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 24.90 35.90 53.05 46.60 28.24 35.37 0.00 -100.00%
EPS 1.52 1.24 2.40 1.65 1.52 2.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1619 0.1867 0.1776 0.1289 0.1169 0.0938 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.59 1.44 1.45 2.15 1.40 2.22 0.00 -
P/RPS 0.25 0.41 0.20 0.21 0.23 0.29 0.00 -100.00%
P/EPS 4.01 12.00 4.35 6.05 4.30 4.68 0.00 -100.00%
EY 24.95 8.33 23.01 16.52 23.26 21.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.79 0.59 0.78 0.56 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/05 19/05/04 29/05/03 28/05/02 25/05/01 29/05/00 - -
Price 0.57 1.15 1.55 2.30 1.43 2.00 0.00 -
P/RPS 0.24 0.33 0.21 0.23 0.24 0.26 0.00 -100.00%
P/EPS 3.87 9.58 4.65 6.48 4.39 4.22 0.00 -100.00%
EY 25.82 10.43 21.52 15.44 22.77 23.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.63 0.63 0.83 0.57 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment