[PHARMA] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -3.6%
YoY- 34.66%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 621,316 607,266 538,640 437,648 357,093 0 -100.00%
PBT 64,236 66,510 48,920 41,158 28,606 0 -100.00%
Tax -22,554 -25,761 -18,716 -9,984 -5,456 0 -100.00%
NP 41,681 40,749 30,204 31,174 23,150 0 -100.00%
-
NP to SH 41,681 40,749 30,204 31,174 23,150 0 -100.00%
-
Tax Rate 35.11% 38.73% 38.26% 24.26% 19.07% - -
Total Cost 579,634 566,517 508,436 406,473 333,942 0 -100.00%
-
Net Worth 211,412 172,567 152,020 130,893 83,641 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 8,015 1,667 - - - - -100.00%
Div Payout % 19.23% 4.09% - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 211,412 172,567 152,020 130,893 83,641 0 -100.00%
NOSH 100,195 50,019 50,006 49,959 37,339 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.71% 6.71% 5.61% 7.12% 6.48% 0.00% -
ROE 19.72% 23.61% 19.87% 23.82% 27.68% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 620.10 1,214.06 1,077.14 876.01 956.33 0.00 -100.00%
EPS 41.60 81.47 60.40 62.40 62.00 0.00 -100.00%
DPS 8.00 3.33 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.11 3.45 3.04 2.62 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,083
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 43.11 42.13 37.37 30.37 24.78 0.00 -100.00%
EPS 2.89 2.83 2.10 2.16 1.61 0.00 -100.00%
DPS 0.56 0.12 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1467 0.1197 0.1055 0.0908 0.058 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 4.55 7.68 5.73 8.64 0.00 0.00 -
P/RPS 0.73 0.63 0.53 0.99 0.00 0.00 -100.00%
P/EPS 10.94 9.43 9.49 13.85 0.00 0.00 -100.00%
EY 9.14 10.61 10.54 7.22 0.00 0.00 -100.00%
DY 1.76 0.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.16 2.23 1.88 3.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 14/11/03 22/11/02 26/11/01 27/11/00 30/11/99 - -
Price 5.00 7.36 6.82 9.05 0.00 0.00 -
P/RPS 0.81 0.61 0.63 1.03 0.00 0.00 -100.00%
P/EPS 12.02 9.03 11.29 14.50 0.00 0.00 -100.00%
EY 8.32 11.07 8.86 6.90 0.00 0.00 -100.00%
DY 1.60 0.45 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.37 2.13 2.24 3.45 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment