[ANALABS] YoY Annualized Quarter Result on 31-Jul-2007 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -0.01%
YoY- 47.74%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 142,248 41,096 55,440 41,000 39,720 34,216 30,488 29.25%
PBT 18,496 10,880 14,584 10,544 7,280 8,696 6,804 18.12%
Tax -6,024 -3,240 -2,424 -2,356 -1,520 -1,288 -1,972 20.44%
NP 12,472 7,640 12,160 8,188 5,760 7,408 4,832 17.11%
-
NP to SH 12,472 7,640 12,160 8,356 5,656 7,276 4,832 17.11%
-
Tax Rate 32.57% 29.78% 16.62% 22.34% 20.88% 14.81% 28.98% -
Total Cost 129,776 33,456 43,280 32,812 33,960 26,808 25,656 31.00%
-
Net Worth 133,967 116,854 106,101 97,884 89,872 88,248 84,139 8.05%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - 2,403 -
Div Payout % - - - - - - 49.75% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 133,967 116,854 106,101 97,884 89,872 88,248 84,139 8.05%
NOSH 59,277 59,316 59,607 59,685 59,915 60,033 60,099 -0.22%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 8.77% 18.59% 21.93% 19.97% 14.50% 21.65% 15.85% -
ROE 9.31% 6.54% 11.46% 8.54% 6.29% 8.24% 5.74% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 239.97 69.28 93.01 68.69 66.29 57.00 50.73 29.54%
EPS 21.04 12.88 20.40 14.00 9.44 12.12 8.04 17.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 2.26 1.97 1.78 1.64 1.50 1.47 1.40 8.30%
Adjusted Per Share Value based on latest NOSH - 59,685
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 118.49 34.23 46.18 34.15 33.09 28.50 25.40 29.24%
EPS 10.39 6.36 10.13 6.96 4.71 6.06 4.03 17.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.1159 0.9734 0.8838 0.8154 0.7486 0.7351 0.7009 8.05%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 1.62 1.04 0.80 1.13 0.70 0.80 0.95 -
P/RPS 0.68 1.50 0.86 1.64 1.06 1.40 1.87 -15.50%
P/EPS 7.70 8.07 3.92 8.07 7.42 6.60 11.82 -6.89%
EY 12.99 12.38 25.50 12.39 13.49 15.15 8.46 7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.21 -
P/NAPS 0.72 0.53 0.45 0.69 0.47 0.54 0.68 0.95%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 28/09/09 24/09/08 27/09/07 26/09/06 23/09/05 28/09/04 -
Price 1.68 1.09 0.80 0.88 0.72 0.72 0.82 -
P/RPS 0.70 1.57 0.86 1.28 1.09 1.26 1.62 -13.04%
P/EPS 7.98 8.46 3.92 6.29 7.63 5.94 10.20 -4.00%
EY 12.52 11.82 25.50 15.91 13.11 16.83 9.80 4.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.88 -
P/NAPS 0.74 0.55 0.45 0.54 0.48 0.49 0.59 3.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment