[ANALABS] YoY Annualized Quarter Result on 31-Jul-2008 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 30.3%
YoY- 45.52%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 132,560 142,248 41,096 55,440 41,000 39,720 34,216 25.31%
PBT 18,484 18,496 10,880 14,584 10,544 7,280 8,696 13.38%
Tax -4,372 -6,024 -3,240 -2,424 -2,356 -1,520 -1,288 22.58%
NP 14,112 12,472 7,640 12,160 8,188 5,760 7,408 11.33%
-
NP to SH 14,112 12,472 7,640 12,160 8,356 5,656 7,276 11.66%
-
Tax Rate 23.65% 32.57% 29.78% 16.62% 22.34% 20.88% 14.81% -
Total Cost 118,448 129,776 33,456 43,280 32,812 33,960 26,808 28.08%
-
Net Worth 151,538 133,967 116,854 106,101 97,884 89,872 88,248 9.42%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 151,538 133,967 116,854 106,101 97,884 89,872 88,248 9.42%
NOSH 59,194 59,277 59,316 59,607 59,685 59,915 60,033 -0.23%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 10.65% 8.77% 18.59% 21.93% 19.97% 14.50% 21.65% -
ROE 9.31% 9.31% 6.54% 11.46% 8.54% 6.29% 8.24% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 223.94 239.97 69.28 93.01 68.69 66.29 57.00 25.60%
EPS 23.84 21.04 12.88 20.40 14.00 9.44 12.12 11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.26 1.97 1.78 1.64 1.50 1.47 9.68%
Adjusted Per Share Value based on latest NOSH - 59,607
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 110.42 118.49 34.23 46.18 34.15 33.09 28.50 25.31%
EPS 11.76 10.39 6.36 10.13 6.96 4.71 6.06 11.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2623 1.1159 0.9734 0.8838 0.8154 0.7486 0.7351 9.42%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 1.64 1.62 1.04 0.80 1.13 0.70 0.80 -
P/RPS 0.73 0.68 1.50 0.86 1.64 1.06 1.40 -10.28%
P/EPS 6.88 7.70 8.07 3.92 8.07 7.42 6.60 0.69%
EY 14.54 12.99 12.38 25.50 12.39 13.49 15.15 -0.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.53 0.45 0.69 0.47 0.54 2.87%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/09/11 28/09/10 28/09/09 24/09/08 27/09/07 26/09/06 23/09/05 -
Price 1.42 1.68 1.09 0.80 0.88 0.72 0.72 -
P/RPS 0.63 0.70 1.57 0.86 1.28 1.09 1.26 -10.90%
P/EPS 5.96 7.98 8.46 3.92 6.29 7.63 5.94 0.05%
EY 16.79 12.52 11.82 25.50 15.91 13.11 16.83 -0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.74 0.55 0.45 0.54 0.48 0.49 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment