[ANALABS] YoY Annualized Quarter Result on 31-Oct-2015 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Oct-2015 [#2]
Profit Trend
QoQ- 7.32%
YoY- 56.12%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 155,868 147,114 159,366 159,226 137,352 145,018 148,226 0.84%
PBT 11,916 12,212 17,082 15,666 9,414 16,710 12,520 -0.82%
Tax -1,286 -1,980 -2,596 -4,336 -1,990 -2,388 -3,378 -14.86%
NP 10,630 10,232 14,486 11,330 7,424 14,322 9,142 2.54%
-
NP to SH 10,018 9,442 13,828 13,436 8,606 12,672 9,142 1.53%
-
Tax Rate 10.79% 16.21% 15.20% 27.68% 21.14% 14.29% 26.98% -
Total Cost 145,238 136,882 144,880 147,896 129,928 130,696 139,084 0.72%
-
Net Worth 244,228 241,920 227,225 219,432 210,027 173,951 162,537 7.01%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div 4,460 1,122 3,646 3,375 3,415 6,336 6,454 -5.97%
Div Payout % 44.53% 11.89% 26.37% 25.13% 39.68% 50.00% 70.60% -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 244,228 241,920 227,225 219,432 210,027 173,951 162,537 7.01%
NOSH 120,048 60,024 60,024 56,264 56,917 57,600 58,677 12.66%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 6.82% 6.96% 9.09% 7.12% 5.41% 9.88% 6.17% -
ROE 4.10% 3.90% 6.09% 6.12% 4.10% 7.28% 5.62% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 139.77 262.10 284.05 282.99 241.32 251.77 252.61 -9.38%
EPS 8.98 16.82 24.62 23.88 15.12 22.00 15.58 -8.77%
DPS 4.00 2.00 6.50 6.00 6.00 11.00 11.00 -15.50%
NAPS 2.19 4.31 4.05 3.90 3.69 3.02 2.77 -3.83%
Adjusted Per Share Value based on latest NOSH - 56,150
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 129.84 122.55 132.75 132.64 114.41 120.80 123.47 0.84%
EPS 8.34 7.87 11.52 11.19 7.17 10.56 7.62 1.51%
DPS 3.72 0.94 3.04 2.81 2.84 5.28 5.38 -5.96%
NAPS 2.0344 2.0152 1.8928 1.8279 1.7495 1.449 1.3539 7.01%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 1.14 2.28 2.36 1.73 1.84 1.69 1.58 -
P/RPS 0.82 0.87 0.83 0.61 0.76 0.67 0.63 4.48%
P/EPS 12.69 13.55 9.58 7.24 12.17 7.68 10.14 3.80%
EY 7.88 7.38 10.44 13.80 8.22 13.02 9.86 -3.66%
DY 3.51 0.88 2.75 3.47 3.26 6.51 6.96 -10.77%
P/NAPS 0.52 0.53 0.58 0.44 0.50 0.56 0.57 -1.51%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 20/12/18 19/12/17 29/12/16 22/12/15 23/12/14 24/12/13 27/12/12 -
Price 1.10 2.22 2.18 2.45 1.68 1.82 1.57 -
P/RPS 0.79 0.85 0.77 0.87 0.70 0.72 0.62 4.11%
P/EPS 12.25 13.20 8.85 10.26 11.11 8.27 10.08 3.30%
EY 8.17 7.58 11.31 9.75 9.00 12.09 9.92 -3.18%
DY 3.64 0.90 2.98 2.45 3.57 6.04 7.01 -10.34%
P/NAPS 0.50 0.52 0.54 0.63 0.46 0.60 0.57 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment