[ANALABS] QoQ TTM Result on 31-Oct-2015 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Oct-2015 [#2]
Profit Trend
QoQ- 26.45%
YoY- 21.3%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 159,411 157,037 153,451 155,176 144,949 144,239 135,390 11.51%
PBT 16,444 15,266 12,594 11,336 8,543 8,210 7,924 62.76%
Tax -2,944 -2,926 -2,313 -3,039 -2,131 -1,866 -2,866 1.80%
NP 13,500 12,340 10,281 8,297 6,412 6,344 5,058 92.52%
-
NP to SH 13,546 13,239 11,842 9,294 7,350 6,879 6,294 66.77%
-
Tax Rate 17.90% 19.17% 18.37% 26.81% 24.94% 22.73% 36.17% -
Total Cost 145,911 144,697 143,170 146,879 138,537 137,895 130,332 7.82%
-
Net Worth 224,640 222,746 222,017 218,985 214,483 207,049 210,851 4.31%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 1,684 1,684 1,684 1,684 1,706 1,706 1,706 -0.86%
Div Payout % 12.44% 12.72% 14.22% 18.12% 23.22% 24.81% 27.11% -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 224,640 222,746 222,017 218,985 214,483 207,049 210,851 4.31%
NOSH 56,160 56,107 56,206 56,150 56,294 56,111 56,833 -0.79%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 8.47% 7.86% 6.70% 5.35% 4.42% 4.40% 3.74% -
ROE 6.03% 5.94% 5.33% 4.24% 3.43% 3.32% 2.99% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 283.85 279.89 273.01 276.36 257.48 257.06 238.22 12.40%
EPS 24.12 23.60 21.07 16.55 13.06 12.26 11.07 68.14%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.00 3.97 3.95 3.90 3.81 3.69 3.71 5.15%
Adjusted Per Share Value based on latest NOSH - 56,150
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 132.79 130.81 127.82 129.26 120.74 120.15 112.78 11.51%
EPS 11.28 11.03 9.86 7.74 6.12 5.73 5.24 66.79%
DPS 1.40 1.40 1.40 1.40 1.42 1.42 1.42 -0.94%
NAPS 1.8713 1.8555 1.8494 1.8242 1.7867 1.7247 1.7564 4.31%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 2.22 2.15 2.04 1.73 1.76 1.78 1.80 -
P/RPS 0.78 0.77 0.75 0.63 0.68 0.69 0.76 1.74%
P/EPS 9.20 9.11 9.68 10.45 13.48 14.52 16.25 -31.58%
EY 10.87 10.97 10.33 9.57 7.42 6.89 6.15 46.23%
DY 1.35 1.40 1.47 1.73 1.70 1.69 1.67 -13.23%
P/NAPS 0.56 0.54 0.52 0.44 0.46 0.48 0.49 9.31%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/09/16 27/06/16 24/03/16 22/12/15 23/09/15 26/06/15 23/03/15 -
Price 2.32 2.19 2.09 2.45 1.66 1.79 1.80 -
P/RPS 0.82 0.78 0.77 0.89 0.64 0.70 0.76 5.20%
P/EPS 9.62 9.28 9.92 14.80 12.71 14.60 16.25 -29.51%
EY 10.40 10.77 10.08 6.76 7.87 6.85 6.15 41.98%
DY 1.29 1.37 1.44 1.22 1.81 1.68 1.67 -15.82%
P/NAPS 0.58 0.55 0.53 0.63 0.44 0.49 0.49 11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment