[ANALABS] YoY Annualized Quarter Result on 31-Oct-2021 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
17-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- -8.03%
YoY- 91.28%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 166,344 125,642 112,408 108,924 119,898 155,868 147,114 2.06%
PBT 41,140 18,146 34,926 19,182 16,166 11,916 12,212 22.42%
Tax -3,680 -742 -2,130 -2,954 -1,672 -1,286 -1,980 10.87%
NP 37,460 17,404 32,796 16,228 14,494 10,630 10,232 24.13%
-
NP to SH 33,906 13,782 30,080 15,726 12,326 10,018 9,442 23.73%
-
Tax Rate 8.95% 4.09% 6.10% 15.40% 10.34% 10.79% 16.21% -
Total Cost 128,884 108,238 79,612 92,696 105,404 145,238 136,882 -0.99%
-
Net Worth 360,571 315,908 293,032 255,994 271,295 244,228 241,920 6.87%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div 4,575 4,357 4,357 4,357 4,358 4,460 1,122 26.38%
Div Payout % 13.49% 31.62% 14.49% 27.71% 35.36% 44.53% 11.89% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 360,571 315,908 293,032 255,994 271,295 244,228 241,920 6.87%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 12.24%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 22.52% 13.85% 29.18% 14.90% 12.09% 6.82% 6.96% -
ROE 9.40% 4.36% 10.27% 6.14% 4.54% 4.10% 3.90% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 152.70 115.34 103.19 99.99 110.04 139.77 262.10 -8.60%
EPS 31.12 12.66 27.62 14.44 11.32 8.98 16.82 10.79%
DPS 4.20 4.00 4.00 4.00 4.00 4.00 2.00 13.15%
NAPS 3.31 2.90 2.69 2.35 2.49 2.19 4.31 -4.30%
Adjusted Per Share Value based on latest NOSH - 120,048
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 138.56 104.66 93.64 90.73 99.88 129.84 122.55 2.06%
EPS 28.24 11.48 25.06 13.10 10.27 8.34 7.87 23.71%
DPS 3.81 3.63 3.63 3.63 3.63 3.72 0.94 26.25%
NAPS 3.0036 2.6315 2.441 2.1324 2.2599 2.0344 2.0152 6.87%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 1.50 1.44 1.21 1.13 1.10 1.14 2.28 -
P/RPS 0.98 1.25 1.17 1.13 1.00 0.82 0.87 2.00%
P/EPS 4.82 11.38 4.38 7.83 9.72 12.69 13.55 -15.81%
EY 20.75 8.79 22.82 12.78 10.28 7.88 7.38 18.79%
DY 2.80 2.78 3.31 3.54 3.64 3.51 0.88 21.26%
P/NAPS 0.45 0.50 0.45 0.48 0.44 0.52 0.53 -2.68%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 28/12/23 16/12/22 17/12/21 16/12/20 19/12/19 20/12/18 19/12/17 -
Price 1.53 1.33 1.17 1.17 1.08 1.10 2.22 -
P/RPS 1.00 1.15 1.13 1.17 0.98 0.79 0.85 2.74%
P/EPS 4.92 10.51 4.24 8.10 9.55 12.25 13.20 -15.16%
EY 20.34 9.51 23.60 12.34 10.48 8.17 7.58 17.87%
DY 2.75 3.01 3.42 3.42 3.70 3.64 0.90 20.45%
P/NAPS 0.46 0.46 0.43 0.50 0.43 0.50 0.52 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment