[ANALABS] YoY Cumulative Quarter Result on 31-Oct-2021 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
17-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- 83.93%
YoY- 91.28%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 83,172 62,821 56,204 54,462 59,949 77,934 73,557 2.06%
PBT 20,570 9,073 17,463 9,591 8,083 5,958 6,106 22.42%
Tax -1,840 -371 -1,065 -1,477 -836 -643 -990 10.87%
NP 18,730 8,702 16,398 8,114 7,247 5,315 5,116 24.13%
-
NP to SH 16,953 6,891 15,040 7,863 6,163 5,009 4,721 23.73%
-
Tax Rate 8.95% 4.09% 6.10% 15.40% 10.34% 10.79% 16.21% -
Total Cost 64,442 54,119 39,806 46,348 52,702 72,619 68,441 -0.99%
-
Net Worth 360,571 315,908 293,032 255,994 271,295 244,228 241,920 6.87%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div 2,287 2,178 2,178 2,178 2,179 2,230 561 26.37%
Div Payout % 13.49% 31.62% 14.49% 27.71% 35.36% 44.53% 11.89% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 360,571 315,908 293,032 255,994 271,295 244,228 241,920 6.87%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 12.24%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 22.52% 13.85% 29.18% 14.90% 12.09% 6.82% 6.96% -
ROE 4.70% 2.18% 5.13% 3.07% 2.27% 2.05% 1.95% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 76.35 57.67 51.59 50.00 55.02 69.88 131.05 -8.60%
EPS 15.56 6.33 13.81 7.22 5.66 4.49 8.41 10.79%
DPS 2.10 2.00 2.00 2.00 2.00 2.00 1.00 13.15%
NAPS 3.31 2.90 2.69 2.35 2.49 2.19 4.31 -4.30%
Adjusted Per Share Value based on latest NOSH - 120,048
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 69.28 52.33 46.82 45.37 49.94 64.92 61.27 2.06%
EPS 14.12 5.74 12.53 6.55 5.13 4.17 3.93 23.74%
DPS 1.91 1.81 1.81 1.81 1.82 1.86 0.47 26.31%
NAPS 3.0036 2.6315 2.441 2.1324 2.2599 2.0344 2.0152 6.87%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 1.50 1.44 1.21 1.13 1.10 1.14 2.28 -
P/RPS 1.96 2.50 2.35 2.26 2.00 1.63 1.74 2.00%
P/EPS 9.64 22.76 8.76 15.66 19.45 25.38 27.11 -15.82%
EY 10.38 4.39 11.41 6.39 5.14 3.94 3.69 18.80%
DY 1.40 1.39 1.65 1.77 1.82 1.75 0.44 21.26%
P/NAPS 0.45 0.50 0.45 0.48 0.44 0.52 0.53 -2.68%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 28/12/23 16/12/22 17/12/21 16/12/20 19/12/19 20/12/18 19/12/17 -
Price 1.53 1.33 1.17 1.17 1.08 1.10 2.22 -
P/RPS 2.00 2.31 2.27 2.34 1.96 1.57 1.69 2.84%
P/EPS 9.83 21.02 8.47 16.21 19.09 24.49 26.39 -15.16%
EY 10.17 4.76 11.80 6.17 5.24 4.08 3.79 17.87%
DY 1.37 1.50 1.71 1.71 1.85 1.82 0.45 20.37%
P/NAPS 0.46 0.46 0.43 0.50 0.43 0.50 0.52 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment