[QL] YoY Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 594,556 508,148 425,252 0 -100.00%
PBT 26,172 25,004 22,620 0 -100.00%
Tax -7,680 -7,680 -8,848 0 -100.00%
NP 18,492 17,324 13,772 0 -100.00%
-
NP to SH 18,492 17,324 13,772 0 -100.00%
-
Tax Rate 29.34% 30.72% 39.12% - -
Total Cost 576,064 490,824 411,480 0 -100.00%
-
Net Worth 104,332 88,379 72,794 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 104,332 88,379 72,794 0 -100.00%
NOSH 59,961 39,990 39,996 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.11% 3.41% 3.24% 0.00% -
ROE 17.72% 19.60% 18.92% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 991.57 1,270.66 1,063.21 0.00 -100.00%
EPS 30.84 43.32 34.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.74 2.21 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.29 13.92 11.65 0.00 -100.00%
EPS 0.51 0.47 0.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0242 0.0199 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.33 0.45 0.48 0.00 -
P/RPS 0.03 0.04 0.05 0.00 -100.00%
P/EPS 1.07 1.04 1.39 0.00 -100.00%
EY 93.45 96.27 71.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/02 28/08/01 29/08/00 - -
Price 2.55 0.48 0.47 0.00 -
P/RPS 0.26 0.04 0.04 0.00 -100.00%
P/EPS 8.27 1.11 1.36 0.00 -100.00%
EY 12.09 90.25 73.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.22 0.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment