[ABLEGRP] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 61.53%
YoY- 27.02%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 9,302 10,165 27,509 14,684 5,706 5,994 23,061 -14.03%
PBT -84 -704 -721 -349 -478 -1,325 -12,996 -56.80%
Tax 0 0 0 0 0 -6,713 0 -
NP -84 -704 -721 -349 -478 -8,038 -12,996 -56.80%
-
NP to SH -84 -704 -721 -349 -478 -8,038 -12,996 -56.80%
-
Tax Rate - - - - - - - -
Total Cost 9,386 10,869 28,230 15,033 6,185 14,033 36,057 -20.07%
-
Net Worth 44,862 44,863 46,371 47,159 46,157 48,538 86,639 -10.38%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 44,862 44,863 46,371 47,159 46,157 48,538 86,639 -10.38%
NOSH 263,899 263,900 257,618 261,999 256,428 255,466 154,714 9.29%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -0.90% -6.93% -2.62% -2.38% -8.39% -134.10% -56.35% -
ROE -0.19% -1.57% -1.56% -0.74% -1.04% -16.56% -15.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.53 3.85 10.68 5.60 2.23 2.35 14.91 -21.32%
EPS -0.03 -0.27 -0.28 -0.13 -0.19 -0.52 -8.40 -60.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.18 0.18 0.18 0.19 0.56 -18.00%
Adjusted Per Share Value based on latest NOSH - 274,285
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.53 3.85 10.42 5.56 2.16 2.27 8.74 -14.01%
EPS -0.03 -0.27 -0.27 -0.13 -0.18 -3.05 -4.92 -57.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.1757 0.1787 0.1749 0.1839 0.3283 -10.37%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.13 0.095 0.125 0.18 0.15 0.10 0.12 -
P/RPS 3.69 2.47 1.17 3.21 6.74 4.26 0.81 28.72%
P/EPS -408.42 -35.61 -44.64 -135.00 -80.36 -3.18 -1.43 156.40%
EY -0.24 -2.81 -2.24 -0.74 -1.24 -31.47 -70.00 -61.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.56 0.69 1.00 0.83 0.53 0.21 23.88%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 30/11/16 30/11/15 21/11/14 29/11/13 27/11/12 30/11/11 -
Price 0.125 0.09 0.125 0.145 0.145 0.12 0.16 -
P/RPS 3.55 2.34 1.17 2.59 6.52 5.11 1.07 22.10%
P/EPS -392.71 -33.74 -44.64 -108.75 -77.68 -3.81 -1.90 142.95%
EY -0.25 -2.96 -2.24 -0.92 -1.29 -26.22 -52.50 -58.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.53 0.69 0.81 0.81 0.63 0.29 16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment