[AHEALTH] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 18.59%
YoY- 30.62%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 717,944 773,232 712,916 673,600 618,608 589,912 560,256 4.21%
PBT 61,744 71,776 58,172 66,104 51,648 49,464 47,520 4.45%
Tax -14,240 -14,328 -12,516 -13,220 -11,252 -10,188 -13,736 0.60%
NP 47,504 57,448 45,656 52,884 40,396 39,276 33,784 5.83%
-
NP to SH 47,516 57,480 45,596 52,724 40,364 39,252 33,784 5.84%
-
Tax Rate 23.06% 19.96% 21.52% 20.00% 21.79% 20.60% 28.91% -
Total Cost 670,440 715,784 667,260 620,716 578,212 550,636 526,472 4.10%
-
Net Worth 477,968 438,661 392,099 356,123 322,151 296,379 268,264 10.09%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 477,968 438,661 392,099 356,123 322,151 296,379 268,264 10.09%
NOSH 475,309 472,364 117,661 117,146 117,146 117,146 117,146 26.26%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.62% 7.43% 6.40% 7.85% 6.53% 6.66% 6.03% -
ROE 9.94% 13.10% 11.63% 14.80% 12.53% 13.24% 12.59% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 151.71 163.93 607.28 575.01 528.07 503.57 478.25 -17.40%
EPS 10.04 12.20 38.84 45.00 34.44 33.52 28.84 -16.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.93 3.34 3.04 2.75 2.53 2.29 -12.74%
Adjusted Per Share Value based on latest NOSH - 117,146
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 99.70 107.38 99.01 93.55 85.91 81.92 77.80 4.21%
EPS 6.60 7.98 6.33 7.32 5.61 5.45 4.69 5.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6638 0.6092 0.5445 0.4946 0.4474 0.4116 0.3725 10.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.93 2.11 8.87 5.48 4.90 3.73 3.90 -
P/RPS 1.93 1.29 1.46 0.95 0.93 0.74 0.82 15.31%
P/EPS 29.18 17.31 22.84 12.18 14.22 11.13 13.52 13.66%
EY 3.43 5.78 4.38 8.21 7.03 8.98 7.39 -11.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.27 2.66 1.80 1.78 1.47 1.70 9.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 21/05/20 23/05/19 24/05/18 17/05/17 18/05/16 20/05/15 -
Price 2.90 2.90 8.60 5.76 4.70 3.94 3.95 -
P/RPS 1.91 1.77 1.42 1.00 0.89 0.78 0.83 14.88%
P/EPS 28.88 23.80 22.14 12.80 13.64 11.76 13.70 13.22%
EY 3.46 4.20 4.52 7.81 7.33 8.50 7.30 -11.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 3.12 2.57 1.89 1.71 1.56 1.72 8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment