[EUROSP] YoY Annualized Quarter Result on 30-Nov-2012 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
30-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
30-Nov-2012 [#2]
Profit Trend
QoQ- -26.0%
YoY- 550.12%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Revenue 59,230 58,526 69,164 66,660 64,534 72,350 61,532 -0.63%
PBT 1,848 360 6,824 4,456 -2,550 -2,680 1,950 -0.89%
Tax -386 -104 -578 -738 1,724 578 38 -
NP 1,462 256 6,246 3,718 -826 -2,102 1,988 -4.99%
-
NP to SH 1,462 256 6,246 3,718 -826 -2,102 1,988 -4.99%
-
Tax Rate 20.89% 28.89% 8.47% 16.56% - - -1.95% -
Total Cost 57,768 58,270 62,918 62,942 65,360 74,452 59,544 -0.50%
-
Net Worth 47,734 47,571 45,198 40,689 42,174 64,098 64,388 -4.86%
Dividend
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Div - - - - - 33,632 - -
Div Payout % - - - - - 0.00% - -
Equity
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Net Worth 47,734 47,571 45,198 40,689 42,174 64,098 64,388 -4.86%
NOSH 44,421 44,137 44,421 44,421 44,408 42,040 40,242 1.65%
Ratio Analysis
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
NP Margin 2.47% 0.44% 9.03% 5.58% -1.28% -2.91% 3.23% -
ROE 3.06% 0.54% 13.82% 9.14% -1.96% -3.28% 3.09% -
Per Share
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
RPS 133.34 132.60 155.70 150.06 145.32 172.10 152.90 -2.25%
EPS 3.30 0.58 14.06 8.36 -1.86 -5.00 4.94 -6.50%
DPS 0.00 0.00 0.00 0.00 0.00 80.00 0.00 -
NAPS 1.0746 1.0778 1.0175 0.916 0.9497 1.5247 1.60 -6.41%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
RPS 133.34 131.75 155.70 150.06 145.28 162.87 138.52 -0.63%
EPS 3.30 0.58 14.06 8.36 -1.86 -4.73 4.48 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 75.71 0.00 -
NAPS 1.0746 1.0709 1.0175 0.916 0.9494 1.443 1.4495 -4.86%
Price Multiplier on Financial Quarter End Date
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Date 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 -
Price 0.66 0.70 0.545 0.40 0.50 1.29 0.93 -
P/RPS 0.49 0.53 0.35 0.27 0.34 0.75 0.61 -3.58%
P/EPS 20.05 120.69 3.88 4.78 -26.88 -25.80 18.83 1.05%
EY 4.99 0.83 25.80 20.92 -3.72 -3.88 5.31 -1.03%
DY 0.00 0.00 0.00 0.00 0.00 62.02 0.00 -
P/NAPS 0.61 0.65 0.54 0.44 0.53 0.85 0.58 0.84%
Price Multiplier on Announcement Date
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Date 11/01/16 26/01/15 13/01/14 30/01/13 22/12/11 24/01/11 25/01/10 -
Price 0.80 0.88 0.69 0.35 0.47 0.85 1.00 -
P/RPS 0.60 0.66 0.44 0.23 0.32 0.49 0.65 -1.32%
P/EPS 24.31 151.72 4.91 4.18 -25.27 -17.00 20.24 3.09%
EY 4.11 0.66 20.38 23.91 -3.96 -5.88 4.94 -3.01%
DY 0.00 0.00 0.00 0.00 0.00 94.12 0.00 -
P/NAPS 0.74 0.82 0.68 0.38 0.49 0.56 0.63 2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment