[EUROSP] YoY Annualized Quarter Result on 31-Aug-2010 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- -148.31%
YoY- -109.78%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 68,472 71,272 67,160 80,680 58,548 57,040 86,268 -3.77%
PBT 5,776 6,136 -4,644 -172 1,964 5,512 10,196 -9.02%
Tax 464 -1,112 1,844 -56 368 -524 -596 -
NP 6,240 5,024 -2,800 -228 2,332 4,988 9,600 -6.92%
-
NP to SH 6,240 5,024 -2,800 -228 2,332 4,988 9,600 -6.92%
-
Tax Rate -8.03% 18.12% - - -18.74% 9.51% 5.85% -
Total Cost 62,232 66,248 69,960 80,908 56,216 52,052 76,668 -3.41%
-
Net Worth 43,634 40,089 41,791 64,491 67,137 68,456 66,634 -6.80%
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - 65,142 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 43,634 40,089 41,791 64,491 67,137 68,456 66,634 -6.80%
NOSH 44,421 44,421 44,303 40,714 40,206 40,225 40,133 1.70%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 9.11% 7.05% -4.17% -0.28% 3.98% 8.74% 11.13% -
ROE 14.30% 12.53% -6.70% -0.35% 3.47% 7.29% 14.41% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 154.14 160.45 151.59 198.16 145.62 141.80 214.95 -5.38%
EPS 14.04 11.32 -6.32 -0.56 5.80 12.40 23.92 -8.48%
DPS 0.00 0.00 0.00 160.00 0.00 0.00 0.00 -
NAPS 0.9823 0.9025 0.9433 1.584 1.6698 1.7018 1.6603 -8.36%
Adjusted Per Share Value based on latest NOSH - 40,714
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 154.14 160.45 151.19 181.63 131.80 128.41 194.21 -3.77%
EPS 14.04 11.32 -6.30 -0.51 5.25 11.23 21.61 -6.92%
DPS 0.00 0.00 0.00 146.65 0.00 0.00 0.00 -
NAPS 0.9823 0.9025 0.9408 1.4518 1.5114 1.5411 1.5001 -6.80%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 0.475 0.36 0.47 1.02 0.90 0.91 1.00 -
P/RPS 0.31 0.22 0.31 0.51 0.62 0.64 0.47 -6.69%
P/EPS 3.38 3.18 -7.44 -182.14 15.52 7.34 4.18 -3.47%
EY 29.57 31.42 -13.45 -0.55 6.44 13.63 23.92 3.59%
DY 0.00 0.00 0.00 156.86 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.50 0.64 0.54 0.53 0.60 -3.64%
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 28/10/13 29/10/12 31/10/11 25/10/10 26/10/09 29/10/08 31/10/07 -
Price 0.475 0.39 0.55 1.16 1.15 0.75 1.12 -
P/RPS 0.31 0.24 0.36 0.59 0.79 0.53 0.52 -8.25%
P/EPS 3.38 3.45 -8.70 -207.14 19.83 6.05 4.68 -5.27%
EY 29.57 29.00 -11.49 -0.48 5.04 16.53 21.36 5.56%
DY 0.00 0.00 0.00 137.93 0.00 0.00 0.00 -
P/NAPS 0.48 0.43 0.58 0.73 0.69 0.44 0.67 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment