[JOE] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 68,180 59,624 61,700 0 -100.00%
PBT 7,050 6,472 9,200 0 -100.00%
Tax -1,770 -1,132 -1,896 0 -100.00%
NP 5,280 5,340 7,304 0 -100.00%
-
NP to SH 5,280 5,340 7,304 0 -100.00%
-
Tax Rate 25.11% 17.49% 20.61% - -
Total Cost 62,900 54,284 54,396 0 -100.00%
-
Net Worth 39,999 61,646 47,831 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 39,999 61,646 47,831 0 -100.00%
NOSH 39,999 40,029 32,318 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.74% 8.96% 11.84% 0.00% -
ROE 13.20% 8.66% 15.27% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 170.45 148.95 190.91 0.00 -100.00%
EPS 13.20 13.34 22.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.54 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.29 19.49 20.17 0.00 -100.00%
EPS 1.73 1.75 2.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.2015 0.1564 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.40 1.43 2.18 0.00 -
P/RPS 0.82 0.96 1.14 0.00 -100.00%
P/EPS 10.61 10.72 9.65 0.00 -100.00%
EY 9.43 9.33 10.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.93 1.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 29/11/01 30/11/00 - -
Price 1.45 1.60 2.01 0.00 -
P/RPS 0.85 1.07 1.05 0.00 -100.00%
P/EPS 10.98 11.99 8.89 0.00 -100.00%
EY 9.10 8.34 11.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.04 1.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment