[MAYU] YoY Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -498.76%
YoY- -349.61%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 359,760 250,408 205,180 221,036 245,932 0 -100.00%
PBT 10,388 6,800 2,740 -3,192 1,980 0 -100.00%
Tax -2,340 -984 -648 3,192 -440 0 -100.00%
NP 8,048 5,816 2,092 0 1,540 0 -100.00%
-
NP to SH 8,048 6,292 2,092 -3,844 1,540 0 -100.00%
-
Tax Rate 22.53% 14.47% 23.65% - 22.22% - -
Total Cost 351,712 244,592 203,088 221,036 244,392 0 -100.00%
-
Net Worth 78,927 69,779 55,961 69,405 1,963,500 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 78,927 69,779 55,961 69,405 1,963,500 0 -100.00%
NOSH 64,694 59,135 52,300 53,388 1,925,000 19,978 -1.22%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 2.24% 2.32% 1.02% 0.00% 0.63% 0.00% -
ROE 10.20% 9.02% 3.74% -5.54% 0.08% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 556.09 423.45 392.31 414.01 12.78 0.00 -100.00%
EPS 12.44 10.64 4.00 -7.20 0.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.18 1.07 1.30 1.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,388
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 73.69 51.29 42.03 45.28 50.38 0.00 -100.00%
EPS 1.65 1.29 0.43 -0.79 0.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.1429 0.1146 0.1422 4.0221 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 8.10 7.10 9.90 8.15 24.10 0.00 -
P/RPS 1.46 1.68 2.52 1.97 188.64 0.00 -100.00%
P/EPS 65.11 66.73 247.50 -113.19 30,125.00 0.00 -100.00%
EY 1.54 1.50 0.40 -0.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.64 6.02 9.25 6.27 23.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/04 30/06/03 31/07/02 28/06/01 30/06/00 - -
Price 6.55 8.10 8.60 8.00 19.00 0.00 -
P/RPS 1.18 1.91 2.19 1.93 148.72 0.00 -100.00%
P/EPS 52.65 76.13 215.00 -111.11 23,750.00 0.00 -100.00%
EY 1.90 1.31 0.47 -0.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.37 6.86 8.04 6.15 18.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment