[MAYU] YoY Annualized Quarter Result on 30-Jun-2019

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019
Profit Trend
QoQ- -95.7%
YoY- -94.93%
View:
Show?
Annualized Quarter Result
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Revenue 89,248 189,394 0 213,814 -6.79%
PBT 548 -7,618 0 -15,137 -
Tax -712 -146 0 350 -
NP -164 -7,765 0 -14,787 -30.40%
-
NP to SH 304 -7,785 0 -14,787 -
-
Tax Rate 129.93% - - - -
Total Cost 89,412 197,159 0 228,601 -7.28%
-
Net Worth 343,769 35,555 42,665 42,665 18.29%
Dividend
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Net Worth 343,769 35,555 42,665 42,665 18.29%
NOSH 212,203 64,646 64,644 64,644 10.04%
Ratio Analysis
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
NP Margin -0.18% -4.10% 0.00% -6.92% -
ROE 0.09% -21.90% 0.00% -34.66% -
Per Share
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
RPS 42.06 292.97 0.00 330.76 -15.30%
EPS 0.16 -12.04 0.00 -22.87 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.62 0.55 0.66 0.66 7.49%
Adjusted Per Share Value based on latest NOSH - 212,203
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
RPS 18.28 38.80 0.00 43.80 -6.79%
EPS 0.06 -1.59 0.00 -3.03 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7042 0.0728 0.0874 0.0874 18.29%
Price Multiplier on Financial Quarter End Date
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Date 28/06/19 31/01/08 30/03/07 31/01/07 -
Price 0.505 2.10 3.00 2.95 -
P/RPS 1.20 0.72 0.00 0.89 2.43%
P/EPS 352.51 -17.44 0.00 -12.90 -
EY 0.28 -5.74 0.00 -7.75 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 3.82 4.55 4.47 -19.33%
Price Multiplier on Announcement Date
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Date 29/08/19 28/03/08 - 30/03/07 -
Price 0.45 1.45 0.00 3.00 -
P/RPS 1.07 0.49 0.00 0.91 1.31%
P/EPS 314.12 -12.04 0.00 -13.12 -
EY 0.32 -8.31 0.00 -7.62 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 2.64 0.00 4.55 -20.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment