[UCHITEC] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 17.12%
YoY- 32.72%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 248,876 229,728 191,764 158,428 142,212 140,344 125,088 12.13%
PBT 160,260 184,056 108,076 81,296 65,960 65,444 57,712 18.53%
Tax -32,064 -32,856 -988 -608 -1,844 -1,708 -2,572 52.21%
NP 128,196 151,200 107,088 80,688 64,116 63,736 55,140 15.08%
-
NP to SH 128,196 151,200 107,088 80,688 64,116 63,736 55,140 15.08%
-
Tax Rate 20.01% 17.85% 0.91% 0.75% 2.80% 2.61% 4.46% -
Total Cost 120,680 78,528 84,676 77,740 78,096 76,608 69,948 9.50%
-
Net Worth 211,526 259,900 221,881 203,255 179,644 166,017 250,490 -2.77%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 211,526 259,900 221,881 203,255 179,644 166,017 250,490 -2.77%
NOSH 461,988 458,065 454,892 454,240 451,182 450,773 449,484 0.45%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 51.51% 65.82% 55.84% 50.93% 45.08% 45.41% 44.08% -
ROE 60.61% 58.18% 48.26% 39.70% 35.69% 38.39% 22.01% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 54.12 50.38 42.35 35.08 31.67 31.28 27.96 11.62%
EPS 27.88 33.16 23.64 17.88 14.28 14.20 12.32 14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.57 0.49 0.45 0.40 0.37 0.56 -3.22%
Adjusted Per Share Value based on latest NOSH - 454,892
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 53.72 49.59 41.39 34.20 30.70 30.29 27.00 12.13%
EPS 27.67 32.64 23.12 17.42 13.84 13.76 11.90 15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4566 0.561 0.4789 0.4387 0.3878 0.3584 0.5407 -2.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.91 3.24 3.02 3.13 1.92 2.67 2.67 -
P/RPS 7.22 6.43 7.13 8.92 6.06 8.54 9.55 -4.55%
P/EPS 14.03 9.77 12.77 17.52 13.45 18.80 21.66 -6.97%
EY 7.13 10.23 7.83 5.71 7.44 5.32 4.62 7.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 5.68 6.16 6.96 4.80 7.22 4.77 10.09%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 23/05/23 25/05/22 24/05/21 20/05/20 27/05/19 23/05/18 -
Price 4.12 3.32 3.02 3.04 2.58 2.67 2.96 -
P/RPS 7.61 6.59 7.13 8.67 8.15 8.54 10.58 -5.33%
P/EPS 14.78 10.01 12.77 17.02 18.07 18.80 24.01 -7.76%
EY 6.77 9.99 7.83 5.88 5.53 5.32 4.16 8.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.96 5.82 6.16 6.76 6.45 7.22 5.29 9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment