[UCHITEC] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -21.79%
YoY- -3.24%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 158,428 142,212 140,344 125,088 129,832 122,420 102,504 7.51%
PBT 81,296 65,960 65,444 57,712 58,504 54,976 42,240 11.51%
Tax -608 -1,844 -1,708 -2,572 -1,520 -1,316 -1,220 -10.94%
NP 80,688 64,116 63,736 55,140 56,984 53,660 41,020 11.92%
-
NP to SH 80,688 64,116 63,736 55,140 56,984 53,660 41,020 11.92%
-
Tax Rate 0.75% 2.80% 2.61% 4.46% 2.60% 2.39% 2.89% -
Total Cost 77,740 78,096 76,608 69,948 72,848 68,760 61,484 3.98%
-
Net Worth 203,255 179,644 166,017 250,490 266,341 240,384 208,829 -0.44%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 203,255 179,644 166,017 250,490 266,341 240,384 208,829 -0.44%
NOSH 454,240 451,182 450,773 449,484 443,695 387,716 372,909 3.33%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 50.93% 45.08% 45.41% 44.08% 43.89% 43.83% 40.02% -
ROE 39.70% 35.69% 38.39% 22.01% 21.40% 22.32% 19.64% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 35.08 31.67 31.28 27.96 29.74 31.57 27.49 4.14%
EPS 17.88 14.28 14.20 12.32 13.04 13.84 11.00 8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.40 0.37 0.56 0.61 0.62 0.56 -3.57%
Adjusted Per Share Value based on latest NOSH - 449,484
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 34.20 30.70 30.29 27.00 28.02 26.42 22.13 7.51%
EPS 17.42 13.84 13.76 11.90 12.30 11.58 8.85 11.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4387 0.3878 0.3584 0.5407 0.5749 0.5189 0.4508 -0.45%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 3.13 1.92 2.67 2.67 1.79 1.67 1.51 -
P/RPS 8.92 6.06 8.54 9.55 6.02 5.29 5.49 8.41%
P/EPS 17.52 13.45 18.80 21.66 13.72 12.07 13.73 4.14%
EY 5.71 7.44 5.32 4.62 7.29 8.29 7.28 -3.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.96 4.80 7.22 4.77 2.93 2.69 2.70 17.07%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 20/05/20 27/05/19 23/05/18 22/05/17 17/05/16 20/05/15 -
Price 3.04 2.58 2.67 2.96 1.88 1.70 1.59 -
P/RPS 8.67 8.15 8.54 10.58 6.32 5.38 5.78 6.98%
P/EPS 17.02 18.07 18.80 24.01 14.41 12.28 14.45 2.76%
EY 5.88 5.53 5.32 4.16 6.94 8.14 6.92 -2.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.76 6.45 7.22 5.29 3.08 2.74 2.84 15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment