[UCHITEC] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -70.72%
YoY- 32.72%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 214,320 159,755 105,075 47,941 168,509 125,976 81,568 90.07%
PBT 127,942 94,532 61,085 27,019 92,170 68,652 43,923 103.56%
Tax -3,083 -2,359 -1,425 -247 -734 -551 -326 345.37%
NP 124,859 92,173 59,660 26,772 91,436 68,101 43,597 101.28%
-
NP to SH 124,859 92,173 59,660 26,772 91,436 68,101 43,597 101.28%
-
Tax Rate 2.41% 2.50% 2.33% 0.91% 0.80% 0.80% 0.74% -
Total Cost 89,461 67,582 45,415 21,169 77,073 57,875 37,971 76.78%
-
Net Worth 217,578 235,498 203,784 221,881 189,650 207,760 185,220 11.29%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 113,322 54,345 - - 90,309 40,648 - -
Div Payout % 90.76% 58.96% - - 98.77% 59.69% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 217,578 235,498 203,784 221,881 189,650 207,760 185,220 11.29%
NOSH 457,702 455,123 455,038 454,892 454,892 454,756 45,446 364.40%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 58.26% 57.70% 56.78% 55.84% 54.26% 54.06% 53.45% -
ROE 57.39% 39.14% 29.28% 12.07% 48.21% 32.78% 23.54% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 47.28 35.28 23.20 10.59 37.32 27.89 18.06 89.61%
EPS 27.54 20.35 13.17 5.91 20.21 15.06 9.65 100.81%
DPS 25.00 12.00 0.00 0.00 20.00 9.00 0.00 -
NAPS 0.48 0.52 0.45 0.49 0.42 0.46 0.41 11.04%
Adjusted Per Share Value based on latest NOSH - 454,892
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 46.28 34.50 22.69 10.35 36.39 27.20 17.61 90.10%
EPS 26.96 19.90 12.88 5.78 19.74 14.70 9.41 101.33%
DPS 24.47 11.73 0.00 0.00 19.50 8.78 0.00 -
NAPS 0.4698 0.5085 0.44 0.4791 0.4095 0.4486 0.3999 11.30%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.27 3.25 2.98 3.02 3.14 3.13 3.05 -
P/RPS 6.92 9.21 12.84 28.52 8.41 11.22 16.89 -44.74%
P/EPS 11.87 15.97 22.62 51.08 15.51 20.76 31.60 -47.84%
EY 8.42 6.26 4.42 1.96 6.45 4.82 3.16 91.85%
DY 7.65 3.69 0.00 0.00 6.37 2.88 0.00 -
P/NAPS 6.81 6.25 6.62 6.16 7.48 6.80 7.44 -5.71%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 25/08/22 25/05/22 23/02/22 25/11/21 25/08/21 -
Price 3.24 3.30 3.10 3.02 3.07 3.12 3.16 -
P/RPS 6.85 9.36 13.36 28.52 8.23 11.19 17.50 -46.39%
P/EPS 11.76 16.21 23.53 51.08 15.16 20.69 32.74 -49.37%
EY 8.50 6.17 4.25 1.96 6.60 4.83 3.05 97.66%
DY 7.72 3.64 0.00 0.00 6.51 2.88 0.00 -
P/NAPS 6.75 6.35 6.89 6.16 7.31 6.78 7.71 -8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment