[UCHITEC] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -15.58%
YoY- 0.6%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 229,728 191,764 158,428 142,212 140,344 125,088 129,832 9.97%
PBT 184,056 108,076 81,296 65,960 65,444 57,712 58,504 21.03%
Tax -32,856 -988 -608 -1,844 -1,708 -2,572 -1,520 66.86%
NP 151,200 107,088 80,688 64,116 63,736 55,140 56,984 17.65%
-
NP to SH 151,200 107,088 80,688 64,116 63,736 55,140 56,984 17.65%
-
Tax Rate 17.85% 0.91% 0.75% 2.80% 2.61% 4.46% 2.60% -
Total Cost 78,528 84,676 77,740 78,096 76,608 69,948 72,848 1.25%
-
Net Worth 259,900 221,881 203,255 179,644 166,017 250,490 266,341 -0.40%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 259,900 221,881 203,255 179,644 166,017 250,490 266,341 -0.40%
NOSH 458,065 454,892 454,240 451,182 450,773 449,484 443,695 0.53%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 65.82% 55.84% 50.93% 45.08% 45.41% 44.08% 43.89% -
ROE 58.18% 48.26% 39.70% 35.69% 38.39% 22.01% 21.40% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 50.38 42.35 35.08 31.67 31.28 27.96 29.74 9.17%
EPS 33.16 23.64 17.88 14.28 14.20 12.32 13.04 16.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.49 0.45 0.40 0.37 0.56 0.61 -1.12%
Adjusted Per Share Value based on latest NOSH - 451,182
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 49.59 41.39 34.20 30.70 30.29 27.00 28.02 9.97%
EPS 32.64 23.12 17.42 13.84 13.76 11.90 12.30 17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.561 0.4789 0.4387 0.3878 0.3584 0.5407 0.5749 -0.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.24 3.02 3.13 1.92 2.67 2.67 1.79 -
P/RPS 6.43 7.13 8.92 6.06 8.54 9.55 6.02 1.10%
P/EPS 9.77 12.77 17.52 13.45 18.80 21.66 13.72 -5.49%
EY 10.23 7.83 5.71 7.44 5.32 4.62 7.29 5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.68 6.16 6.96 4.80 7.22 4.77 2.93 11.65%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/05/23 25/05/22 24/05/21 20/05/20 27/05/19 23/05/18 22/05/17 -
Price 3.32 3.02 3.04 2.58 2.67 2.96 1.88 -
P/RPS 6.59 7.13 8.67 8.15 8.54 10.58 6.32 0.69%
P/EPS 10.01 12.77 17.02 18.07 18.80 24.01 14.41 -5.88%
EY 9.99 7.83 5.88 5.53 5.32 4.16 6.94 6.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.82 6.16 6.76 6.45 7.22 5.29 3.08 11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment