[SPRITZER] YoY Annualized Quarter Result on 31-Dec-2015

Stock
[SPRITZER] SPRITZER BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRITZER's Result
SPRITZER's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
Revenue 471,558 264,558 266,632 0 -
PBT 55,170 37,902 37,484 0 -
Tax -15,126 -8,496 -8,292 0 -
NP 40,044 29,406 29,192 0 -
-
NP to SH 40,044 29,406 29,192 0 -
-
Tax Rate 27.42% 22.42% 22.12% - -
Total Cost 431,514 235,152 237,440 0 -
-
Net Worth 268,672 233,308 223,120 236,449 21.05%
Dividend
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
Net Worth 268,672 233,308 223,120 236,449 21.05%
NOSH 161,598 144,714 141,708 144,714 17.94%
Ratio Analysis
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
NP Margin 8.49% 11.12% 10.95% 0.00% -
ROE 14.90% 12.60% 13.08% 0.00% -
Per Share
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
RPS 291.81 182.81 188.15 0.00 -
EPS 24.78 20.32 20.60 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6626 1.6122 1.5745 1.6339 2.63%
Adjusted Per Share Value based on latest NOSH - 144,628
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
RPS 147.68 82.85 83.50 0.00 -
EPS 12.54 9.21 9.14 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8414 0.7307 0.6987 0.7405 21.05%
Price Multiplier on Financial Quarter End Date
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
Date 30/08/16 30/11/15 28/08/15 31/12/15 -
Price 2.52 2.17 1.79 2.13 -
P/RPS 0.86 0.00 0.00 0.00 -
P/EPS 10.17 0.00 0.00 0.00 -
EY 9.83 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.17 1.79 1.30 26.34%
Price Multiplier on Announcement Date
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
Date 26/10/16 28/01/16 15/10/15 - -
Price 2.46 2.31 1.85 0.00 -
P/RPS 0.84 0.00 0.00 0.00 -
P/EPS 9.93 0.00 0.00 0.00 -
EY 10.07 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.31 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment