[SUPERMX] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -70.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 174,504 124,276 68,236 60,352 0 -
PBT 24,232 13,716 6,440 1,420 0 -
Tax -1,948 -776 -208 -208 0 -
NP 22,284 12,940 6,232 1,212 0 -
-
NP to SH 22,284 12,940 6,232 1,212 0 -
-
Tax Rate 8.04% 5.66% 3.23% 14.65% - -
Total Cost 152,220 111,336 62,004 59,140 0 -
-
Net Worth 118,343 75,176 66,714 64,188 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 118,343 75,176 66,714 64,188 0 -
NOSH 80,505 39,987 39,948 39,868 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.77% 10.41% 9.13% 2.01% 0.00% -
ROE 18.83% 17.21% 9.34% 1.89% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 216.76 310.79 170.81 151.38 0.00 -
EPS 27.68 32.36 15.60 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.88 1.67 1.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,868
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.41 4.57 2.51 2.22 0.00 -
EPS 0.82 0.48 0.23 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0435 0.0276 0.0245 0.0236 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 1.24 0.37 0.47 0.29 0.00 -
P/RPS 0.57 0.12 0.28 0.19 0.00 -
P/EPS 4.48 1.14 3.01 9.54 0.00 -
EY 22.32 87.46 33.19 10.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.20 0.28 0.18 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/04 28/05/03 28/05/02 29/05/01 - -
Price 1.00 0.41 0.50 0.28 0.00 -
P/RPS 0.46 0.13 0.29 0.18 0.00 -
P/EPS 3.61 1.27 3.21 9.21 0.00 -
EY 27.68 78.93 31.20 10.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.22 0.30 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment