[HAISAN] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 37,957 33,566 31,204 0 -100.00%
PBT 4,928 7,014 9,389 0 -100.00%
Tax -1,545 -2,125 -3,004 0 -100.00%
NP 3,382 4,889 6,385 0 -100.00%
-
NP to SH 3,382 4,889 6,385 0 -100.00%
-
Tax Rate 31.35% 30.30% 31.99% - -
Total Cost 34,574 28,677 24,818 0 -100.00%
-
Net Worth 64,025 61,983 46,144 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 64,025 61,983 46,144 0 -100.00%
NOSH 40,015 39,989 29,579 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.91% 14.57% 20.46% 0.00% -
ROE 5.28% 7.89% 13.84% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 94.86 83.94 105.49 0.00 -100.00%
EPS 8.45 12.23 21.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.55 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 31.42 27.79 25.83 0.00 -100.00%
EPS 2.80 4.05 5.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.5131 0.382 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 - - -
Price 1.99 1.20 0.00 0.00 -
P/RPS 2.10 1.43 0.00 0.00 -100.00%
P/EPS 23.54 9.81 0.00 0.00 -100.00%
EY 4.25 10.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.77 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 23/11/01 10/01/01 - -
Price 2.02 1.62 0.00 0.00 -
P/RPS 2.13 1.93 0.00 0.00 -100.00%
P/EPS 23.90 13.25 0.00 0.00 -100.00%
EY 4.18 7.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.05 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment