[HAISAN] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[HAISAN] HAISAN RESOURCES BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -45.29%
YoY- -52.61%
Quarter Report
Latest QR
Upcoming QR
HAISAN's Result
HAISAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 68,108 42,000 43,504 36,816 31,284 0 -
PBT 8,536 3,276 4,832 4,088 8,256 0 -
Tax -2,044 -1,052 -876 -1,436 -2,660 0 -
NP 6,492 2,224 3,956 2,652 5,596 0 -
-
NP to SH 6,204 2,224 3,956 2,652 5,596 0 -
-
Tax Rate 23.95% 32.11% 18.13% 35.13% 32.22% - -
Total Cost 61,616 39,776 39,548 34,164 25,688 0 -
-
Net Worth 63,411 60,399 66,867 62,705 44,665 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 63,411 60,399 66,867 62,705 44,665 0 -
NOSH 85,690 40,000 40,040 39,939 29,579 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.53% 5.30% 9.09% 7.20% 17.89% 0.00% -
ROE 9.78% 3.68% 5.92% 4.23% 12.53% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 79.48 105.00 108.65 92.18 105.76 0.00 -
EPS 7.24 5.56 9.88 6.64 14.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 1.51 1.67 1.57 1.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,939
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 56.38 34.77 36.01 30.48 25.90 0.00 -
EPS 5.14 1.84 3.27 2.20 4.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5249 0.50 0.5535 0.5191 0.3697 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 1.01 1.85 1.95 2.10 1.15 0.00 -
P/RPS 1.27 1.76 1.79 2.28 1.09 0.00 -
P/EPS 13.95 33.27 19.74 31.63 6.08 0.00 -
EY 7.17 3.01 5.07 3.16 16.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.23 1.17 1.34 0.76 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/05 28/05/04 28/05/03 24/05/02 20/07/01 - -
Price 0.90 1.82 2.01 2.05 1.25 0.00 -
P/RPS 1.13 1.73 1.85 2.22 1.18 0.00 -
P/EPS 12.43 32.73 20.34 30.87 6.61 0.00 -
EY 8.04 3.05 4.92 3.24 15.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.21 1.20 1.31 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment