[INGRESS] YoY Annualized Quarter Result on 30-Apr-2003 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
19-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -16.12%
YoY- -23.1%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 294,868 258,736 166,948 133,644 157,608 156,344 97,004 20.34%
PBT 25,220 18,192 12,976 15,564 31,788 26,588 19,760 4.14%
Tax -3,336 -2,068 -5,904 -3,804 -11,548 -7,204 -4,804 -5.89%
NP 21,884 16,124 7,072 11,760 20,240 19,384 14,956 6.54%
-
NP to SH 13,408 11,008 7,072 15,564 20,240 19,384 14,956 -1.80%
-
Tax Rate 13.23% 11.37% 45.50% 24.44% 36.33% 27.09% 24.31% -
Total Cost 272,984 242,612 159,876 121,884 137,368 136,960 82,048 22.17%
-
Net Worth 167,599 153,563 163,463 207,689 134,502 108,999 0 -
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 167,599 153,563 163,463 207,689 134,502 108,999 0 -
NOSH 76,880 76,781 76,869 84,771 63,969 64,015 54,267 5.97%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 7.42% 6.23% 4.24% 8.80% 12.84% 12.40% 15.42% -
ROE 8.00% 7.17% 4.33% 7.49% 15.05% 17.78% 0.00% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 383.54 336.98 217.18 157.65 246.38 244.23 178.75 13.56%
EPS 17.60 14.32 9.20 18.36 31.64 30.28 27.56 -7.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.00 2.1265 2.45 2.1026 1.7027 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,771
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 349.38 306.57 197.81 158.35 186.75 185.25 114.94 20.34%
EPS 15.89 13.04 8.38 18.44 23.98 22.97 17.72 -1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9859 1.8196 1.9369 2.4609 1.5937 1.2915 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 - -
Price 1.13 1.17 1.37 2.46 2.99 1.55 0.00 -
P/RPS 0.29 0.35 0.63 1.56 1.21 0.63 0.00 -
P/EPS 6.48 8.16 14.89 13.40 9.45 5.12 0.00 -
EY 15.43 12.25 6.72 7.46 10.58 19.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.64 1.00 1.42 0.91 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 18/07/06 23/06/05 21/06/04 19/06/03 13/06/02 24/07/01 - -
Price 1.16 1.18 1.22 2.47 2.99 1.73 0.00 -
P/RPS 0.30 0.35 0.56 1.57 1.21 0.71 0.00 -
P/EPS 6.65 8.23 13.26 13.45 9.45 5.71 0.00 -
EY 15.03 12.15 7.54 7.43 10.58 17.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.57 1.01 1.42 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment