[TOPGLOV] YoY Annualized Quarter Result on 28-Feb-2014 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
20-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- -8.67%
YoY- -14.82%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 3,274,240 2,988,262 2,279,750 2,244,514 2,321,986 2,207,668 1,953,434 8.98%
PBT 384,968 586,218 257,274 223,898 263,544 220,786 151,760 16.76%
Tax -71,296 -117,918 -46,662 -35,566 -43,100 -47,484 -27,214 17.39%
NP 313,672 468,300 210,612 188,332 220,444 173,302 124,546 16.62%
-
NP to SH 312,738 465,910 209,502 183,662 215,614 169,774 122,920 16.82%
-
Tax Rate 18.52% 20.12% 18.14% 15.88% 16.35% 21.51% 17.93% -
Total Cost 2,960,568 2,519,962 2,069,138 2,056,182 2,101,542 2,034,366 1,828,888 8.35%
-
Net Worth 1,891,964 1,769,909 1,450,588 1,352,645 1,343,717 1,194,110 1,125,324 9.03%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 1,891,964 1,769,909 1,450,588 1,352,645 1,343,717 1,194,110 1,125,324 9.03%
NOSH 1,252,956 1,246,415 617,271 620,479 619,224 618,709 618,309 12.47%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 9.58% 15.67% 9.24% 8.39% 9.49% 7.85% 6.38% -
ROE 16.53% 26.32% 14.44% 13.58% 16.05% 14.22% 10.92% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 261.32 239.75 369.33 361.74 374.98 356.82 315.93 -3.11%
EPS 24.96 37.38 33.94 29.60 34.82 27.44 19.88 3.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.42 2.35 2.18 2.17 1.93 1.82 -3.06%
Adjusted Per Share Value based on latest NOSH - 620,208
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 39.86 36.38 27.76 27.33 28.27 26.88 23.78 8.98%
EPS 3.81 5.67 2.55 2.24 2.63 2.07 1.50 16.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2303 0.2155 0.1766 0.1647 0.1636 0.1454 0.137 9.03%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 5.03 5.63 5.06 5.77 5.49 4.87 4.89 -
P/RPS 1.92 2.35 1.37 1.60 1.46 1.36 1.55 3.62%
P/EPS 20.15 15.06 14.91 19.49 15.77 17.75 24.60 -3.26%
EY 4.96 6.64 6.71 5.13 6.34 5.63 4.07 3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.96 2.15 2.65 2.53 2.52 2.69 3.61%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 16/03/17 16/03/16 18/03/15 20/03/14 14/03/13 15/03/12 16/03/11 -
Price 5.25 5.20 5.20 5.28 5.41 4.92 5.28 -
P/RPS 2.01 2.17 1.41 1.46 1.44 1.38 1.67 3.13%
P/EPS 21.03 13.91 15.32 17.84 15.54 17.93 26.56 -3.81%
EY 4.75 7.19 6.53 5.61 6.44 5.58 3.77 3.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 3.66 2.21 2.42 2.49 2.55 2.90 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment