[TOPGLOV] YoY Annualized Quarter Result on 28-Feb-2013 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
14-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -6.24%
YoY- 27.0%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 2,988,262 2,279,750 2,244,514 2,321,986 2,207,668 1,953,434 1,964,390 7.23%
PBT 586,218 257,274 223,898 263,544 220,786 151,760 361,056 8.40%
Tax -117,918 -46,662 -35,566 -43,100 -47,484 -27,214 -83,444 5.92%
NP 468,300 210,612 188,332 220,444 173,302 124,546 277,612 9.09%
-
NP to SH 465,910 209,502 183,662 215,614 169,774 122,920 271,468 9.41%
-
Tax Rate 20.12% 18.14% 15.88% 16.35% 21.51% 17.93% 23.11% -
Total Cost 2,519,962 2,069,138 2,056,182 2,101,542 2,034,366 1,828,888 1,686,778 6.91%
-
Net Worth 1,769,909 1,450,588 1,352,645 1,343,717 1,194,110 1,125,324 902,303 11.87%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 1,769,909 1,450,588 1,352,645 1,343,717 1,194,110 1,125,324 902,303 11.87%
NOSH 1,246,415 617,271 620,479 619,224 618,709 618,309 298,776 26.85%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 15.67% 9.24% 8.39% 9.49% 7.85% 6.38% 14.13% -
ROE 26.32% 14.44% 13.58% 16.05% 14.22% 10.92% 30.09% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 239.75 369.33 361.74 374.98 356.82 315.93 657.48 -15.46%
EPS 37.38 33.94 29.60 34.82 27.44 19.88 90.86 -13.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 2.35 2.18 2.17 1.93 1.82 3.02 -11.80%
Adjusted Per Share Value based on latest NOSH - 618,880
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 38.21 29.15 28.70 29.69 28.23 24.98 25.12 7.23%
EPS 5.96 2.68 2.35 2.76 2.17 1.57 3.47 9.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2263 0.1855 0.173 0.1718 0.1527 0.1439 0.1154 11.86%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 5.63 5.06 5.77 5.49 4.87 4.89 11.32 -
P/RPS 2.35 1.37 1.60 1.46 1.36 1.55 1.72 5.33%
P/EPS 15.06 14.91 19.49 15.77 17.75 24.60 12.46 3.20%
EY 6.64 6.71 5.13 6.34 5.63 4.07 8.03 -3.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 2.15 2.65 2.53 2.52 2.69 3.75 0.91%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 16/03/16 18/03/15 20/03/14 14/03/13 15/03/12 16/03/11 17/03/10 -
Price 5.20 5.20 5.28 5.41 4.92 5.28 12.56 -
P/RPS 2.17 1.41 1.46 1.44 1.38 1.67 1.91 2.14%
P/EPS 13.91 15.32 17.84 15.54 17.93 26.56 13.82 0.10%
EY 7.19 6.53 5.61 6.44 5.58 3.77 7.23 -0.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 2.21 2.42 2.49 2.55 2.90 4.16 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment