[TOPGLOV] YoY Annualized Quarter Result on 29-Feb-2016 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- -9.25%
YoY- 122.39%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 4,843,860 3,793,112 3,274,240 2,988,262 2,279,750 2,244,514 2,321,986 13.03%
PBT 534,698 493,028 384,968 586,218 257,274 223,898 263,544 12.50%
Tax -98,002 -61,158 -71,296 -117,918 -46,662 -35,566 -43,100 14.66%
NP 436,696 431,870 313,672 468,300 210,612 188,332 220,444 12.06%
-
NP to SH 431,694 428,910 312,738 465,910 209,502 183,662 215,614 12.26%
-
Tax Rate 18.33% 12.40% 18.52% 20.12% 18.14% 15.88% 16.35% -
Total Cost 4,407,164 3,361,242 2,960,568 2,519,962 2,069,138 2,056,182 2,101,542 13.13%
-
Net Worth 2,503,271 2,108,917 1,891,964 1,769,909 1,450,588 1,352,645 1,343,717 10.92%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 2,503,271 2,108,917 1,891,964 1,769,909 1,450,588 1,352,645 1,343,717 10.92%
NOSH 2,560,581 1,258,175 1,252,956 1,246,415 617,271 620,479 619,224 26.67%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 9.02% 11.39% 9.58% 15.67% 9.24% 8.39% 9.49% -
ROE 17.25% 20.34% 16.53% 26.32% 14.44% 13.58% 16.05% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 189.63 302.17 261.32 239.75 369.33 361.74 374.98 -10.73%
EPS 16.90 34.18 24.96 37.38 33.94 29.60 34.82 -11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.68 1.51 1.42 2.35 2.18 2.17 -12.40%
Adjusted Per Share Value based on latest NOSH - 1,251,279
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 61.94 48.51 41.87 38.21 29.15 28.70 29.69 13.03%
EPS 5.52 5.48 4.00 5.96 2.68 2.35 2.76 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3201 0.2697 0.2419 0.2263 0.1855 0.173 0.1718 10.92%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 4.54 9.71 5.03 5.63 5.06 5.77 5.49 -
P/RPS 2.39 3.21 1.92 2.35 1.37 1.60 1.46 8.55%
P/EPS 26.86 28.42 20.15 15.06 14.91 19.49 15.77 9.27%
EY 3.72 3.52 4.96 6.64 6.71 5.13 6.34 -8.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 5.78 3.33 3.96 2.15 2.65 2.53 10.59%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 22/03/19 15/03/18 16/03/17 16/03/16 18/03/15 20/03/14 14/03/13 -
Price 4.43 9.85 5.25 5.20 5.20 5.28 5.41 -
P/RPS 2.34 3.26 2.01 2.17 1.41 1.46 1.44 8.42%
P/EPS 26.21 28.83 21.03 13.91 15.32 17.84 15.54 9.09%
EY 3.81 3.47 4.75 7.19 6.53 5.61 6.44 -8.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 5.86 3.48 3.66 2.21 2.42 2.49 10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment