[TOPGLOV] YoY Cumulative Quarter Result on 28-Feb-2014 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
20-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- 82.65%
YoY- -14.82%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 1,637,120 1,494,131 1,139,875 1,122,257 1,160,993 1,103,834 976,717 8.98%
PBT 192,484 293,109 128,637 111,949 131,772 110,393 75,880 16.76%
Tax -35,648 -58,959 -23,331 -17,783 -21,550 -23,742 -13,607 17.39%
NP 156,836 234,150 105,306 94,166 110,222 86,651 62,273 16.62%
-
NP to SH 156,369 232,955 104,751 91,831 107,807 84,887 61,460 16.82%
-
Tax Rate 18.52% 20.12% 18.14% 15.88% 16.35% 21.51% 17.93% -
Total Cost 1,480,284 1,259,981 1,034,569 1,028,091 1,050,771 1,017,183 914,444 8.35%
-
Net Worth 1,891,964 1,769,909 1,450,588 1,352,645 1,343,717 1,194,110 1,125,324 9.03%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 1,891,964 1,769,909 1,450,588 1,352,645 1,343,717 1,194,110 1,125,324 9.03%
NOSH 1,252,956 1,246,415 617,271 620,479 619,224 618,709 618,309 12.47%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 9.58% 15.67% 9.24% 8.39% 9.49% 7.85% 6.38% -
ROE 8.26% 13.16% 7.22% 6.79% 8.02% 7.11% 5.46% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 130.66 119.87 184.66 180.87 187.49 178.41 157.97 -3.11%
EPS 12.48 18.69 16.97 14.80 17.41 13.72 9.94 3.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.42 2.35 2.18 2.17 1.93 1.82 -3.06%
Adjusted Per Share Value based on latest NOSH - 620,208
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 20.94 19.11 14.58 14.35 14.85 14.12 12.49 8.98%
EPS 2.00 2.98 1.34 1.17 1.38 1.09 0.79 16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2419 0.2263 0.1855 0.173 0.1718 0.1527 0.1439 9.03%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 5.03 5.63 5.06 5.77 5.49 4.87 4.89 -
P/RPS 3.85 4.70 2.74 3.19 2.93 2.73 3.10 3.67%
P/EPS 40.30 30.12 29.82 38.99 31.53 35.50 49.20 -3.26%
EY 2.48 3.32 3.35 2.56 3.17 2.82 2.03 3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.96 2.15 2.65 2.53 2.52 2.69 3.61%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 16/03/17 16/03/16 18/03/15 20/03/14 14/03/13 15/03/12 16/03/11 -
Price 5.25 5.20 5.20 5.28 5.41 4.92 5.28 -
P/RPS 4.02 4.34 2.82 2.92 2.89 2.76 3.34 3.13%
P/EPS 42.07 27.82 30.64 35.68 31.07 35.86 53.12 -3.80%
EY 2.38 3.59 3.26 2.80 3.22 2.79 1.88 4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 3.66 2.21 2.42 2.49 2.55 2.90 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment