[TOPGLOV] YoY Annualized Quarter Result on 28-Feb-2017 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 6.64%
YoY- -32.88%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 4,877,754 4,843,860 3,793,112 3,274,240 2,988,262 2,279,750 2,244,514 13.79%
PBT 511,652 534,698 493,028 384,968 586,218 257,274 223,898 14.75%
Tax -56,114 -98,002 -61,158 -71,296 -117,918 -46,662 -35,566 7.88%
NP 455,538 436,696 431,870 313,672 468,300 210,612 188,332 15.84%
-
NP to SH 454,218 431,694 428,910 312,738 465,910 209,502 183,662 16.27%
-
Tax Rate 10.97% 18.33% 12.40% 18.52% 20.12% 18.14% 15.88% -
Total Cost 4,422,216 4,407,164 3,361,242 2,960,568 2,519,962 2,069,138 2,056,182 13.60%
-
Net Worth 3,968,221 2,503,271 2,108,917 1,891,964 1,769,909 1,450,588 1,352,645 19.62%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 3,968,221 2,503,271 2,108,917 1,891,964 1,769,909 1,450,588 1,352,645 19.62%
NOSH 2,562,387 2,560,581 1,258,175 1,252,956 1,246,415 617,271 620,479 26.63%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 9.34% 9.02% 11.39% 9.58% 15.67% 9.24% 8.39% -
ROE 11.45% 17.25% 20.34% 16.53% 26.32% 14.44% 13.58% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 190.53 189.63 302.17 261.32 239.75 369.33 361.74 -10.12%
EPS 17.74 16.90 34.18 24.96 37.38 33.94 29.60 -8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 0.98 1.68 1.51 1.42 2.35 2.18 -5.52%
Adjusted Per Share Value based on latest NOSH - 1,252,699
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 59.40 58.99 46.19 39.87 36.39 27.76 27.33 13.79%
EPS 5.53 5.26 5.22 3.81 5.67 2.55 2.24 16.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4833 0.3049 0.2568 0.2304 0.2155 0.1767 0.1647 19.63%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 5.64 4.54 9.71 5.03 5.63 5.06 5.77 -
P/RPS 2.96 2.39 3.21 1.92 2.35 1.37 1.60 10.78%
P/EPS 31.79 26.86 28.42 20.15 15.06 14.91 19.49 8.48%
EY 3.15 3.72 3.52 4.96 6.64 6.71 5.13 -7.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 4.63 5.78 3.33 3.96 2.15 2.65 5.42%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 19/03/20 22/03/19 15/03/18 16/03/17 16/03/16 18/03/15 20/03/14 -
Price 5.85 4.43 9.85 5.25 5.20 5.20 5.28 -
P/RPS 3.07 2.34 3.26 2.01 2.17 1.41 1.46 13.17%
P/EPS 32.97 26.21 28.83 21.03 13.91 15.32 17.84 10.76%
EY 3.03 3.81 3.47 4.75 7.19 6.53 5.61 -9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 4.52 5.86 3.48 3.66 2.21 2.42 7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment