[DNONCE] YoY Annualized Quarter Result on 28-Feb-2006 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
03-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -35.64%
YoY- 28.82%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 168,356 165,206 162,790 163,334 144,698 141,846 111,590 7.08%
PBT -3,576 528 4,250 5,826 3,030 3,042 -2,192 8.49%
Tax -980 -442 -876 -1,118 -768 -2,062 -1,080 -1.60%
NP -4,556 86 3,374 4,708 2,262 980 -3,272 5.66%
-
NP to SH -4,250 -1,222 1,388 2,914 2,262 980 -3,272 4.45%
-
Tax Rate - 83.71% 20.61% 19.19% 25.35% 67.78% - -
Total Cost 172,912 165,120 159,416 158,626 142,436 140,866 114,862 7.04%
-
Net Worth 41,958 45,259 48,219 49,619 45,530 42,355 46,799 -1.80%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 41,958 45,259 48,219 49,619 45,530 42,355 46,799 -1.80%
NOSH 45,116 45,259 45,064 45,108 45,080 41,525 39,999 2.02%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin -2.71% 0.05% 2.07% 2.88% 1.56% 0.69% -2.93% -
ROE -10.13% -2.70% 2.88% 5.87% 4.97% 2.31% -6.99% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 373.16 365.02 361.23 362.09 320.98 341.59 278.98 4.96%
EPS -9.42 -2.70 3.08 6.46 5.02 2.36 -8.18 2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.00 1.07 1.10 1.01 1.02 1.17 -3.75%
Adjusted Per Share Value based on latest NOSH - 45,138
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 19.38 19.01 18.73 18.80 16.65 16.32 12.84 7.09%
EPS -0.49 -0.14 0.16 0.34 0.26 0.11 -0.38 4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0483 0.0521 0.0555 0.0571 0.0524 0.0487 0.0539 -1.81%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.16 0.43 0.89 0.90 0.90 1.31 0.68 -
P/RPS 0.04 0.12 0.25 0.25 0.28 0.38 0.24 -25.79%
P/EPS -1.70 -15.93 28.90 13.93 17.94 55.51 -8.31 -23.22%
EY -58.88 -6.28 3.46 7.18 5.58 1.80 -12.03 30.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.43 0.83 0.82 0.89 1.28 0.58 -18.48%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 28/04/09 29/04/08 16/04/07 03/04/06 26/04/05 21/04/04 25/04/03 -
Price 0.16 0.37 0.97 0.82 0.83 1.43 0.60 -
P/RPS 0.04 0.10 0.27 0.23 0.26 0.42 0.22 -24.71%
P/EPS -1.70 -13.70 31.49 12.69 16.54 60.59 -7.33 -21.59%
EY -58.88 -7.30 3.18 7.88 6.05 1.65 -13.63 27.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.37 0.91 0.75 0.82 1.40 0.51 -16.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment