[DNONCE] YoY Annualized Quarter Result on 28-Feb-2007 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
16-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- -69.59%
YoY- -52.37%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 183,510 168,356 165,206 162,790 163,334 144,698 141,846 4.38%
PBT 3,626 -3,576 528 4,250 5,826 3,030 3,042 2.96%
Tax -730 -980 -442 -876 -1,118 -768 -2,062 -15.88%
NP 2,896 -4,556 86 3,374 4,708 2,262 980 19.78%
-
NP to SH 1,156 -4,250 -1,222 1,388 2,914 2,262 980 2.78%
-
Tax Rate 20.13% - 83.71% 20.61% 19.19% 25.35% 67.78% -
Total Cost 180,614 172,912 165,120 159,416 158,626 142,436 140,866 4.22%
-
Net Worth 43,349 41,958 45,259 48,219 49,619 45,530 42,355 0.38%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 43,349 41,958 45,259 48,219 49,619 45,530 42,355 0.38%
NOSH 45,156 45,116 45,259 45,064 45,108 45,080 41,525 1.40%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 1.58% -2.71% 0.05% 2.07% 2.88% 1.56% 0.69% -
ROE 2.67% -10.13% -2.70% 2.88% 5.87% 4.97% 2.31% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 406.39 373.16 365.02 361.23 362.09 320.98 341.59 2.93%
EPS 2.56 -9.42 -2.70 3.08 6.46 5.02 2.36 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.93 1.00 1.07 1.10 1.01 1.02 -1.00%
Adjusted Per Share Value based on latest NOSH - 45,151
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 21.19 19.44 19.08 18.80 18.86 16.71 16.38 4.38%
EPS 0.13 -0.49 -0.14 0.16 0.34 0.26 0.11 2.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0501 0.0485 0.0523 0.0557 0.0573 0.0526 0.0489 0.40%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.44 0.16 0.43 0.89 0.90 0.90 1.31 -
P/RPS 0.11 0.04 0.12 0.25 0.25 0.28 0.38 -18.65%
P/EPS 17.19 -1.70 -15.93 28.90 13.93 17.94 55.51 -17.73%
EY 5.82 -58.88 -6.28 3.46 7.18 5.58 1.80 21.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.17 0.43 0.83 0.82 0.89 1.28 -15.67%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 22/04/10 28/04/09 29/04/08 16/04/07 03/04/06 26/04/05 21/04/04 -
Price 0.72 0.16 0.37 0.97 0.82 0.83 1.43 -
P/RPS 0.18 0.04 0.10 0.27 0.23 0.26 0.42 -13.16%
P/EPS 28.13 -1.70 -13.70 31.49 12.69 16.54 60.59 -11.99%
EY 3.56 -58.88 -7.30 3.18 7.88 6.05 1.65 13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.17 0.37 0.91 0.75 0.82 1.40 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment