[SKBSHUT] YoY Annualized Quarter Result on 30-Sep-2014 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 2258.59%
YoY- 318.36%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 72,248 59,036 50,796 54,072 49,184 40,756 72,388 -0.03%
PBT 8,816 4,104 992 5,172 -1,972 -2,672 3,524 16.49%
Tax -1,072 -980 -964 -272 -272 -300 -292 24.17%
NP 7,744 3,124 28 4,900 -2,244 -2,972 3,232 15.66%
-
NP to SH 7,744 3,124 28 4,900 -2,244 -2,972 3,232 15.66%
-
Tax Rate 12.16% 23.88% 97.18% 5.26% - - 8.29% -
Total Cost 64,504 55,912 50,768 49,172 51,428 43,728 69,156 -1.15%
-
Net Worth 79,600 76,399 75,999 77,600 76,399 76,799 76,799 0.59%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 79,600 76,399 75,999 77,600 76,399 76,799 76,799 0.59%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 10.72% 5.29% 0.06% 9.06% -4.56% -7.29% 4.46% -
ROE 9.73% 4.09% 0.04% 6.31% -2.94% -3.87% 4.21% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 180.62 147.59 126.99 135.18 122.96 101.89 180.97 -0.03%
EPS 19.36 7.80 0.08 12.24 -5.60 -7.44 8.08 15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.91 1.90 1.94 1.91 1.92 1.92 0.59%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 51.74 42.28 36.37 38.72 35.22 29.19 51.84 -0.03%
EPS 5.55 2.24 0.02 3.51 -1.61 -2.13 2.31 15.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5471 0.5442 0.5557 0.5471 0.55 0.55 0.59%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.68 0.63 0.65 0.65 0.50 0.45 0.42 -
P/RPS 0.38 0.43 0.51 0.48 0.41 0.44 0.23 8.72%
P/EPS 3.51 8.07 928.57 5.31 -8.91 -6.06 5.20 -6.33%
EY 28.47 12.40 0.11 18.85 -11.22 -16.51 19.24 6.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.34 0.34 0.26 0.23 0.22 7.51%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 29/11/16 27/11/15 27/11/14 27/11/13 28/11/12 29/11/11 -
Price 0.76 0.65 0.555 0.64 0.465 0.45 0.45 -
P/RPS 0.42 0.44 0.44 0.47 0.38 0.44 0.25 9.02%
P/EPS 3.93 8.32 792.86 5.22 -8.29 -6.06 5.57 -5.64%
EY 25.47 12.02 0.13 19.14 -12.06 -16.51 17.96 5.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.29 0.33 0.24 0.23 0.23 8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment