[SKBSHUT] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 208.72%
YoY- 4.72%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 67,492 72,260 79,624 74,756 70,662 68,366 57,026 2.84%
PBT 5,588 5,924 4,702 6,054 6,120 4,166 2,180 16.96%
Tax -890 -920 -976 -954 -1,250 -972 -972 -1.45%
NP 4,698 5,004 3,726 5,100 4,870 3,194 1,208 25.37%
-
NP to SH 4,700 5,020 3,726 5,100 4,870 3,194 1,208 25.38%
-
Tax Rate 15.93% 15.53% 20.76% 15.76% 20.42% 23.33% 44.59% -
Total Cost 62,794 67,256 75,898 69,656 65,792 65,172 55,818 1.98%
-
Net Worth 93,279 84,399 84,399 81,999 80,000 77,199 76,399 3.37%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 93,279 84,399 84,399 81,999 80,000 77,199 76,399 3.37%
NOSH 44,000 40,000 40,000 40,000 40,000 40,000 40,000 1.59%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 6.96% 6.92% 4.68% 6.82% 6.89% 4.67% 2.12% -
ROE 5.04% 5.95% 4.41% 6.22% 6.09% 4.14% 1.58% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 153.39 180.65 199.06 186.89 176.66 170.92 142.57 1.22%
EPS 10.68 12.52 9.32 12.74 12.18 7.98 3.02 23.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.11 2.11 2.05 2.00 1.93 1.91 1.75%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 48.36 51.77 57.05 53.56 50.63 48.98 40.86 2.84%
EPS 3.37 3.60 2.67 3.65 3.49 2.29 0.87 25.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6683 0.6047 0.6047 0.5875 0.5732 0.5531 0.5474 3.37%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 2.01 0.60 0.50 0.46 0.76 0.665 0.60 -
P/RPS 1.31 0.33 0.25 0.25 0.43 0.39 0.42 20.85%
P/EPS 18.82 4.78 5.37 3.61 6.24 8.33 19.87 -0.89%
EY 5.31 20.92 18.63 27.72 16.02 12.01 5.03 0.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.28 0.24 0.22 0.38 0.34 0.31 20.49%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 25/02/21 27/02/20 27/02/19 27/02/18 27/02/17 26/02/16 -
Price 0.345 0.91 0.475 0.50 0.645 0.73 0.50 -
P/RPS 0.22 0.50 0.24 0.27 0.37 0.43 0.35 -7.44%
P/EPS 3.23 7.25 5.10 3.92 5.30 9.14 16.56 -23.82%
EY 30.96 13.79 19.61 25.50 18.88 10.94 6.04 31.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.43 0.23 0.24 0.32 0.38 0.26 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment