[SKBSHUT] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -30.16%
YoY- -2.07%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 65,858 75,160 65,809 66,584 66,217 56,286 57,081 2.41%
PBT 5,273 3,620 3,465 4,582 4,468 306 2,282 14.96%
Tax -921 -1,024 -988 -1,181 -994 -979 -574 8.19%
NP 4,352 2,596 2,477 3,401 3,473 -673 1,708 16.85%
-
NP to SH 4,352 2,596 2,477 3,401 3,473 -673 1,708 16.85%
-
Tax Rate 17.47% 28.29% 28.51% 25.77% 22.25% 319.93% 25.15% -
Total Cost 61,506 72,564 63,332 63,182 62,744 56,959 55,373 1.76%
-
Net Worth 84,799 84,799 81,199 80,000 78,029 75,599 77,600 1.48%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 84,799 84,799 81,199 80,000 78,029 75,599 77,600 1.48%
NOSH 40,000 40,000 40,000 40,000 40,015 40,000 40,000 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.61% 3.45% 3.76% 5.11% 5.25% -1.20% 2.99% -
ROE 5.13% 3.06% 3.05% 4.25% 4.45% -0.89% 2.20% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 164.65 187.90 164.52 166.46 165.48 140.72 142.70 2.41%
EPS 10.88 6.49 6.19 8.51 8.68 -1.68 4.27 16.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.12 2.03 2.00 1.95 1.89 1.94 1.48%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 46.85 53.47 46.81 47.37 47.10 40.04 40.61 2.40%
EPS 3.10 1.85 1.76 2.42 2.47 -0.48 1.22 16.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6032 0.6032 0.5776 0.5691 0.5551 0.5378 0.552 1.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.795 0.39 0.58 0.60 0.95 0.55 0.75 -
P/RPS 0.48 0.21 0.35 0.36 0.57 0.39 0.53 -1.63%
P/EPS 7.31 6.01 9.36 7.06 10.94 -32.67 17.56 -13.57%
EY 13.69 16.64 10.68 14.17 9.14 -3.06 5.69 15.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.18 0.29 0.30 0.49 0.29 0.39 -0.43%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 16/06/20 29/05/19 30/05/18 30/05/17 30/05/16 28/05/15 -
Price 1.10 0.40 0.64 0.57 1.04 0.645 0.70 -
P/RPS 0.67 0.21 0.39 0.34 0.63 0.46 0.49 5.34%
P/EPS 10.11 6.16 10.33 6.70 11.98 -38.32 16.39 -7.72%
EY 9.89 16.23 9.68 14.92 8.35 -2.61 6.10 8.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.19 0.32 0.29 0.53 0.34 0.36 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment