[CJCEN] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -12.21%
YoY- -45.57%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 107,864 85,444 84,364 74,100 92,840 87,592 0 -
PBT 1,340 -904 5,484 2,664 3,808 8,384 0 -
Tax -1,176 -84 -2,684 -1,780 -2,184 -2,524 0 -
NP 164 -988 2,800 884 1,624 5,860 0 -
-
NP to SH 220 172 2,800 884 1,624 5,860 0 -
-
Tax Rate 87.76% - 48.94% 66.82% 57.35% 30.10% - -
Total Cost 107,700 86,432 81,564 73,216 91,216 81,732 0 -
-
Net Worth 82,999 47,777 69,078 67,183 68,663 39,812 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 82,999 47,777 69,078 67,183 68,663 39,812 0 -
NOSH 50,000 47,777 46,052 44,200 44,615 29,897 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.15% -1.16% 3.32% 1.19% 1.75% 6.69% 0.00% -
ROE 0.27% 0.36% 4.05% 1.32% 2.37% 14.72% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 215.73 178.84 183.19 167.65 208.09 292.97 0.00 -
EPS 0.44 0.32 6.08 2.00 3.64 19.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.00 1.50 1.52 1.539 1.3316 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,200
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 18.15 14.38 14.20 12.47 15.62 14.74 0.00 -
EPS 0.04 0.03 0.47 0.15 0.27 0.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1397 0.0804 0.1162 0.1131 0.1155 0.067 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 0.68 0.86 1.33 1.00 1.58 0.00 0.00 -
P/RPS 0.32 0.48 0.73 0.60 0.76 0.00 0.00 -
P/EPS 154.55 238.89 21.88 50.00 43.41 0.00 0.00 -
EY 0.65 0.42 4.57 2.00 2.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.86 0.89 0.66 1.03 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 02/06/06 26/05/05 27/05/04 27/05/03 30/05/02 25/05/01 - -
Price 0.73 0.67 1.13 0.97 1.52 0.00 0.00 -
P/RPS 0.34 0.37 0.62 0.58 0.73 0.00 0.00 -
P/EPS 165.91 186.11 18.59 48.50 41.76 0.00 0.00 -
EY 0.60 0.54 5.38 2.06 2.39 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.67 0.75 0.64 0.99 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment