[AXTERIA] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -17.34%
YoY- 137.75%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 65,605 17,156 26,112 2,436 17,242 39,389 40,252 8.47%
PBT 3,189 -4,604 -4,884 -11,526 472 -2,546 -11,932 -
Tax -1,238 -562 -440 -100 -116 -166 1,190 -
NP 1,950 -5,166 -5,324 -11,626 356 -2,713 -10,741 -
-
NP to SH 1,950 -5,166 -5,324 -11,626 356 -2,713 -10,741 -
-
Tax Rate 38.82% - - - 24.58% - - -
Total Cost 63,654 22,322 31,436 14,062 16,886 42,102 50,993 3.76%
-
Net Worth 128,666 106,808 91,657 95,322 103,103 90,556 98,611 4.53%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 128,666 106,808 91,657 95,322 103,103 90,556 98,611 4.53%
NOSH 716,878 498,672 412,440 194,535 194,535 182,106 177,821 26.14%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.97% -30.12% -20.39% -477.29% 2.06% -6.89% -26.69% -
ROE 1.52% -4.84% -5.81% -12.20% 0.35% -3.00% -10.89% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.71 4.18 7.69 1.25 8.86 23.49 24.08 -12.62%
EPS 0.32 -1.25 -1.57 -5.97 0.19 -1.60 -6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.26 0.27 0.49 0.53 0.54 0.59 -15.80%
Adjusted Per Share Value based on latest NOSH - 716,878
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 8.32 2.18 3.31 0.31 2.19 5.00 5.10 8.49%
EPS 0.25 -0.66 -0.68 -1.47 0.05 -0.34 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.1354 0.1162 0.1209 0.1308 0.1148 0.1251 4.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.165 0.14 0.235 0.295 0.375 0.375 0.43 -
P/RPS 1.54 3.35 3.06 23.56 4.23 1.60 1.79 -2.47%
P/EPS 51.83 -11.13 -14.98 -4.94 204.92 -23.18 -6.69 -
EY 1.93 -8.98 -6.67 -20.26 0.49 -4.31 -14.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.54 0.87 0.60 0.71 0.69 0.73 1.32%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 29/11/22 26/11/21 26/11/20 27/11/19 19/11/18 20/11/17 -
Price 0.145 0.11 0.225 0.225 0.35 0.415 0.395 -
P/RPS 1.35 2.63 2.93 17.97 3.95 1.77 1.64 -3.18%
P/EPS 45.54 -8.75 -14.35 -3.76 191.26 -25.65 -6.15 -
EY 2.20 -11.43 -6.97 -26.56 0.52 -3.90 -16.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.42 0.83 0.46 0.66 0.77 0.67 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment