[XL] YoY Annualized Quarter Result on 31-Jan-2022

Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022
Profit Trend
QoQ- 147.28%
YoY- -75.21%
View:
Show?
Annualized Quarter Result
30/04/22 31/01/22 CAGR
Revenue 97,876 84,237 85.04%
PBT 1,932 762 4440.12%
Tax -840 -646 193.57%
NP 1,092 116 985110.83%
-
NP to SH 1,092 116 985110.83%
-
Tax Rate 43.48% 84.78% -
Total Cost 96,784 84,121 77.72%
-
Net Worth 124,262 104,387 104.37%
Dividend
30/04/22 31/01/22 CAGR
Div - - -
Div Payout % - - -
Equity
30/04/22 31/01/22 CAGR
Net Worth 124,262 104,387 104.37%
NOSH 218,169 141,467 490.98%
Ratio Analysis
30/04/22 31/01/22 CAGR
NP Margin 1.12% 0.14% -
ROE 0.88% 0.11% -
Per Share
30/04/22 31/01/22 CAGR
RPS 54.35 64.56 -50.63%
EPS 0.60 0.11 104984.32%
DPS 0.00 0.00 -
NAPS 0.69 0.80 -45.48%
Adjusted Per Share Value based on latest NOSH - 141,467
30/04/22 31/01/22 CAGR
RPS 22.45 19.32 85.11%
EPS 0.25 0.03 597473.76%
DPS 0.00 0.00 -
NAPS 0.285 0.2394 104.42%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 CAGR
Date 29/04/22 31/01/22 -
Price 0.78 0.715 -
P/RPS 1.44 1.11 190.79%
P/EPS 128.64 804.28 -99.94%
EY 0.78 0.12 215603.97%
DY 0.00 0.00 -
P/NAPS 1.13 0.89 166.21%
Price Multiplier on Announcement Date
30/04/22 31/01/22 CAGR
Date 29/06/22 29/03/22 -
Price 0.705 0.745 -
P/RPS 1.30 1.15 65.33%
P/EPS 116.27 838.02 -99.96%
EY 0.86 0.12 321830.09%
DY 0.00 0.00 -
P/NAPS 1.02 0.93 46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment