[MAXLAND] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
13-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 43.61%
YoY- 526.46%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 33,020 25,477 25,570 173,833 147,952 156,101 176,264 -22.69%
PBT -20,523 -58,406 -83,000 13,913 2,544 1,450 2,809 -
Tax -2 0 11,561 -181 -352 21 -573 -58.08%
NP -20,526 -58,406 -71,438 13,732 2,192 1,472 2,236 -
-
NP to SH -20,524 -58,406 -71,438 13,732 2,192 1,472 2,342 -
-
Tax Rate - - - 1.30% 13.84% -1.45% 20.40% -
Total Cost 53,546 83,883 97,009 160,101 145,760 154,629 174,028 -16.56%
-
Net Worth 1,518,724 245,695 409,492 357,441 301,895 236,785 228,818 33.76%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,518,724 245,695 409,492 357,441 301,895 236,785 228,818 33.76%
NOSH 499,580 4,094,922 4,094,922 1,023,730 718,799 526,190 408,604 3.13%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -62.16% -229.25% -279.38% 7.90% 1.48% 0.94% 1.27% -
ROE -1.35% -23.77% -17.45% 3.84% 0.73% 0.62% 1.02% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.87 0.62 0.62 17.02 20.58 29.67 43.14 -45.11%
EPS -0.47 -1.43 -1.91 1.43 0.32 0.27 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.06 0.10 0.35 0.42 0.45 0.56 -5.03%
Adjusted Per Share Value based on latest NOSH - 1,023,730
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.06 1.59 1.59 10.84 9.23 9.73 10.99 -22.68%
EPS -1.28 -3.64 -4.45 0.86 0.14 0.09 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9471 0.1532 0.2554 0.2229 0.1883 0.1477 0.1427 33.75%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.07 0.01 0.05 0.175 0.18 0.11 0.175 -
P/RPS 8.05 1.61 8.01 1.03 0.87 0.37 0.41 58.02%
P/EPS -12.95 -0.70 -2.87 13.01 59.03 39.32 30.52 -
EY -7.72 -142.63 -34.89 7.68 1.69 2.54 3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.50 0.50 0.43 0.24 0.31 -8.01%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 05/01/22 30/06/20 29/05/19 13/06/18 30/05/17 27/05/16 28/05/15 -
Price 0.065 0.015 0.065 0.235 0.26 0.105 0.16 -
P/RPS 7.47 2.41 10.41 1.38 1.26 0.35 0.37 58.69%
P/EPS -12.02 -1.05 -3.73 17.48 85.26 37.53 27.91 -
EY -8.32 -95.09 -26.84 5.72 1.17 2.66 3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.25 0.65 0.67 0.62 0.23 0.29 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment