[ASIAFLE] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -2.47%
YoY- 4.4%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 339,104 174,296 129,284 126,432 117,776 91,344 83,412 26.30%
PBT 68,472 47,248 45,304 40,360 37,352 33,836 25,084 18.20%
Tax 17,556 -6,196 -8,788 -8,588 -6,920 -8,096 -6,472 -
NP 86,028 41,052 36,516 31,772 30,432 25,740 18,612 29.03%
-
NP to SH 86,028 41,052 36,516 31,772 30,432 25,740 18,612 29.03%
-
Tax Rate -25.64% 13.11% 19.40% 21.28% 18.53% 23.93% 25.80% -
Total Cost 253,076 133,244 92,768 94,660 87,344 65,604 64,800 25.46%
-
Net Worth 247,330 193,915 178,834 163,114 144,774 124,529 111,310 14.21%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 247,330 193,915 178,834 163,114 144,774 124,529 111,310 14.21%
NOSH 113,433 69,344 69,740 69,859 69,479 67,594 66,853 9.20%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 25.37% 23.55% 28.24% 25.13% 25.84% 28.18% 22.31% -
ROE 34.78% 21.17% 20.42% 19.48% 21.02% 20.67% 16.72% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 298.95 251.35 185.38 180.98 169.51 135.14 124.77 15.66%
EPS 75.84 59.20 52.36 45.48 43.80 38.08 27.84 18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1804 2.7964 2.5643 2.3349 2.0837 1.8423 1.665 4.59%
Adjusted Per Share Value based on latest NOSH - 69,859
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 173.03 88.94 65.97 64.51 60.10 46.61 42.56 26.30%
EPS 43.90 20.95 18.63 16.21 15.53 13.13 9.50 29.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.262 0.9895 0.9125 0.8323 0.7387 0.6354 0.568 14.21%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 - - - - - -
Price 5.10 5.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.71 2.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.72 9.46 0.00 0.00 0.00 0.00 0.00 -
EY 14.87 10.57 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 30/08/07 30/08/06 30/08/05 02/09/04 30/08/03 30/08/02 -
Price 4.78 5.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.60 2.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.30 9.46 0.00 0.00 0.00 0.00 0.00 -
EY 15.87 10.57 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment