[ASIAFLE] YoY Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 111.28%
YoY- 109.56%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 239,440 266,520 248,800 339,104 174,296 129,284 126,432 11.22%
PBT 62,572 75,252 75,544 68,472 47,248 45,304 40,360 7.57%
Tax -9,492 -12,276 -12,808 17,556 -6,196 -8,788 -8,588 1.68%
NP 53,080 62,976 62,736 86,028 41,052 36,516 31,772 8.92%
-
NP to SH 53,080 62,976 62,736 86,028 41,052 36,516 31,772 8.92%
-
Tax Rate 15.17% 16.31% 16.95% -25.64% 13.11% 19.40% 21.28% -
Total Cost 186,360 203,544 186,064 253,076 133,244 92,768 94,660 11.94%
-
Net Worth 361,077 329,982 297,745 247,330 193,915 178,834 163,114 14.15%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 361,077 329,982 297,745 247,330 193,915 178,834 163,114 14.15%
NOSH 115,356 114,585 113,982 113,433 69,344 69,740 69,859 8.71%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 22.17% 23.63% 25.22% 25.37% 23.55% 28.24% 25.13% -
ROE 14.70% 19.08% 21.07% 34.78% 21.17% 20.42% 19.48% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 207.57 232.60 218.28 298.95 251.35 185.38 180.98 2.30%
EPS 46.00 54.96 55.04 75.84 59.20 52.36 45.48 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1301 2.8798 2.6122 2.1804 2.7964 2.5643 2.3349 5.00%
Adjusted Per Share Value based on latest NOSH - 113,433
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 122.18 135.99 126.95 173.03 88.94 65.97 64.51 11.22%
EPS 27.08 32.13 32.01 43.90 20.95 18.63 16.21 8.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8424 1.6838 1.5193 1.262 0.9895 0.9125 0.8323 14.15%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - - -
Price 3.97 4.60 5.15 5.10 5.60 0.00 0.00 -
P/RPS 1.91 1.98 2.36 1.71 2.23 0.00 0.00 -
P/EPS 8.63 8.37 9.36 6.72 9.46 0.00 0.00 -
EY 11.59 11.95 10.69 14.87 10.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.60 1.97 2.34 2.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 30/08/05 -
Price 3.70 4.23 5.10 4.78 5.60 0.00 0.00 -
P/RPS 1.78 1.82 2.34 1.60 2.23 0.00 0.00 -
P/EPS 8.04 7.70 9.27 6.30 9.46 0.00 0.00 -
EY 12.44 12.99 10.79 15.87 10.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.47 1.95 2.19 2.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment