[ASIAFLE] YoY Annualized Quarter Result on 30-Jun-2003 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 21.52%
YoY- 38.3%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 129,284 126,432 117,776 91,344 83,412 77,028 82,188 7.83%
PBT 45,304 40,360 37,352 33,836 25,084 17,328 22,808 12.11%
Tax -8,788 -8,588 -6,920 -8,096 -6,472 -5,056 -6,620 4.83%
NP 36,516 31,772 30,432 25,740 18,612 12,272 16,188 14.51%
-
NP to SH 36,516 31,772 30,432 25,740 18,612 12,272 16,188 14.51%
-
Tax Rate 19.40% 21.28% 18.53% 23.93% 25.80% 29.18% 29.02% -
Total Cost 92,768 94,660 87,344 65,604 64,800 64,756 66,000 5.83%
-
Net Worth 178,834 163,114 144,774 124,529 111,310 100,110 83,567 13.51%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 178,834 163,114 144,774 124,529 111,310 100,110 83,567 13.51%
NOSH 69,740 69,859 69,479 67,594 66,853 66,695 41,253 9.14%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 28.24% 25.13% 25.84% 28.18% 22.31% 15.93% 19.70% -
ROE 20.42% 19.48% 21.02% 20.67% 16.72% 12.26% 19.37% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 185.38 180.98 169.51 135.14 124.77 115.49 199.23 -1.19%
EPS 52.36 45.48 43.80 38.08 27.84 18.40 39.24 4.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5643 2.3349 2.0837 1.8423 1.665 1.501 2.0257 4.00%
Adjusted Per Share Value based on latest NOSH - 67,594
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 65.97 64.51 60.10 46.61 42.56 39.30 41.94 7.83%
EPS 18.63 16.21 15.53 13.13 9.50 6.26 8.26 14.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9125 0.8323 0.7387 0.6354 0.568 0.5108 0.4264 13.51%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 30/08/05 02/09/04 30/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment