[ULICORP] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 50,384 45,620 41,980 0 -
PBT 11,624 8,436 8,636 0 -
Tax -3,036 -2,252 -6,252 0 -
NP 8,588 6,184 2,384 0 -
-
NP to SH 8,588 6,184 2,384 0 -
-
Tax Rate 26.12% 26.70% 72.39% - -
Total Cost 41,796 39,436 39,596 0 -
-
Net Worth 63,570 54,729 3,397,200 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 63,570 54,729 3,397,200 0 -
NOSH 39,981 39,948 2,980,000 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 17.05% 13.56% 5.68% 0.00% -
ROE 13.51% 11.30% 0.07% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 126.02 114.20 1.41 0.00 -
EPS 21.48 15.48 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.37 1.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 23.13 20.95 19.27 0.00 -
EPS 3.94 2.84 1.09 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2919 0.2513 15.5978 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 - - -
Price 1.88 0.71 0.00 0.00 -
P/RPS 1.49 0.62 0.00 0.00 -
P/EPS 8.75 4.59 0.00 0.00 -
EY 11.43 21.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.52 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 20/05/04 23/05/03 02/07/02 - -
Price 1.77 0.74 1.01 0.00 -
P/RPS 1.40 0.65 71.70 0.00 -
P/EPS 8.24 4.78 1,262.50 0.00 -
EY 12.14 20.92 0.08 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.54 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment