[NICE] YoY Annualized Quarter Result on 31-Dec-2010 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 21816.79%
YoY- 179.55%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 31/12/10 30/06/09 30/06/08 30/04/08 CAGR
Revenue 26,962 42,652 27,999 17,914 17,918 0 74,668 -15.21%
PBT 10,434 -3,354 -1,184 5,874 -11,764 0 -12,286 -
Tax 0 0 -20 -85 0 0 -154 -
NP 10,434 -3,354 -1,205 5,789 -11,764 0 -12,440 -
-
NP to SH 11,322 -2,620 -738 5,791 -11,764 0 -12,440 -
-
Tax Rate 0.00% - - 1.45% - - - -
Total Cost 16,528 46,006 29,204 12,125 29,682 0 87,108 -23.61%
-
Net Worth 1,179 15,342 11,211 11,194 16,793 0 27,510 -39.98%
Dividend
30/06/14 30/06/13 30/06/12 31/12/10 30/06/09 30/06/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 31/12/10 30/06/09 30/06/08 30/04/08 CAGR
Net Worth 1,179 15,342 11,211 11,194 16,793 0 27,510 -39.98%
NOSH 117,937 118,018 43,120 43,055 43,060 42,985 42,985 17.77%
Ratio Analysis
30/06/14 30/06/13 30/06/12 31/12/10 30/06/09 30/06/08 30/04/08 CAGR
NP Margin 38.70% -7.86% -4.31% 32.32% -65.65% 0.00% -16.66% -
ROE 960.00% -17.08% -6.59% 51.73% -70.05% 0.00% -45.22% -
Per Share
30/06/14 30/06/13 30/06/12 31/12/10 30/06/09 30/06/08 30/04/08 CAGR
RPS 22.86 36.14 64.93 41.61 41.61 0.00 173.71 -28.01%
EPS 9.60 -2.22 -1.71 13.45 -27.32 0.00 -28.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.13 0.26 0.26 0.39 0.00 0.64 -49.03%
Adjusted Per Share Value based on latest NOSH - 43,076
30/06/14 30/06/13 30/06/12 31/12/10 30/06/09 30/06/08 30/04/08 CAGR
RPS 1.82 2.87 1.89 1.21 1.21 0.00 5.03 -15.19%
EPS 0.76 -0.18 -0.05 0.39 -0.79 0.00 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0008 0.0103 0.0076 0.0075 0.0113 0.00 0.0185 -39.89%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 31/12/10 30/06/09 30/06/08 30/04/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/12/10 30/06/09 30/06/08 30/04/08 -
Price 0.17 0.105 0.23 0.17 0.55 1.16 1.35 -
P/RPS 0.74 0.29 0.35 0.00 1.32 0.00 0.78 -0.84%
P/EPS 1.77 -4.73 -13.43 0.00 -2.01 0.00 -4.66 -
EY 56.47 -21.14 -7.45 0.00 -49.67 0.00 -21.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.00 0.81 0.88 0.65 1.41 0.00 2.11 40.23%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 31/12/10 30/06/09 30/06/08 30/04/08 CAGR
Date 30/10/15 29/08/13 16/08/12 23/02/11 19/08/09 - 19/06/08 -
Price 0.105 0.185 0.14 0.17 0.85 0.00 1.19 -
P/RPS 0.46 0.51 0.22 0.00 2.04 0.00 0.69 -6.36%
P/EPS 1.09 -8.33 -8.17 0.00 -3.11 0.00 -4.11 -
EY 91.43 -12.00 -12.23 0.00 -32.14 0.00 -24.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.50 1.42 0.54 0.65 2.18 0.00 1.86 32.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment