[NICE] YoY Annualized Quarter Result on 31-Oct-2003 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Oct-2003 [#4]
Profit Trend
QoQ- 51.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/10/06 31/10/05 31/10/03 31/10/02 31/10/01 CAGR
Revenue 53,079 229,209 77,011 54,798 64,460 0 -
PBT -13,174 449 696 2,777 10,906 0 -
Tax -87 -243 -369 -838 -6,055 0 -
NP -13,261 206 327 1,939 4,851 0 -
-
NP to SH -13,261 206 327 1,939 4,851 0 -
-
Tax Rate - 54.12% 53.02% 30.18% 55.52% - -
Total Cost 66,340 229,003 76,684 52,859 59,609 0 -
-
Net Worth 22,804 51,289 49,251 53,572 33,647 0 -
Dividend
31/12/08 31/10/06 31/10/05 31/10/03 31/10/02 31/10/01 CAGR
Div - - - 1,199 1,936 - -
Div Payout % - - - 61.86% 39.92% - -
Equity
31/12/08 31/10/06 31/10/05 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 22,804 51,289 49,251 53,572 33,647 0 -
NOSH 43,027 42,040 40,370 39,979 24,206 0 -
Ratio Analysis
31/12/08 31/10/06 31/10/05 31/10/03 31/10/02 31/10/01 CAGR
NP Margin -24.98% 0.09% 0.42% 3.54% 7.53% 0.00% -
ROE -58.15% 0.40% 0.66% 3.62% 14.42% 0.00% -
Per Share
31/12/08 31/10/06 31/10/05 31/10/03 31/10/02 31/10/01 CAGR
RPS 123.36 545.21 190.76 137.07 266.29 0.00 -
EPS -30.82 0.49 0.81 4.85 20.04 0.00 -
DPS 0.00 0.00 0.00 3.00 8.00 0.00 -
NAPS 0.53 1.22 1.22 1.34 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,918
31/12/08 31/10/06 31/10/05 31/10/03 31/10/02 31/10/01 CAGR
RPS 3.58 15.45 5.19 3.69 4.34 0.00 -
EPS -0.89 0.01 0.02 0.13 0.33 0.00 -
DPS 0.00 0.00 0.00 0.08 0.13 0.00 -
NAPS 0.0154 0.0346 0.0332 0.0361 0.0227 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/10/06 31/10/05 31/10/03 31/10/02 31/10/01 CAGR
Date 31/12/08 31/10/06 31/10/05 31/10/03 31/10/02 - -
Price 0.69 2.50 3.36 1.38 1.23 0.00 -
P/RPS 0.57 0.46 1.76 1.01 0.46 0.00 -
P/EPS -2.23 510.20 414.81 28.45 6.14 0.00 -
EY -44.93 0.20 0.24 3.51 16.29 0.00 -
DY 0.00 0.00 0.00 2.17 6.50 0.00 -
P/NAPS 1.30 2.05 2.75 1.03 0.88 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/10/06 31/10/05 31/10/03 31/10/02 31/10/01 CAGR
Date 03/03/09 27/12/06 28/12/05 30/12/03 30/12/02 - -
Price 0.65 2.44 4.76 1.28 1.16 0.00 -
P/RPS 0.54 0.45 2.50 0.93 0.44 0.00 -
P/EPS -2.10 497.96 587.65 26.39 5.79 0.00 -
EY -47.69 0.20 0.17 3.79 17.28 0.00 -
DY 0.00 0.00 0.00 2.34 6.90 0.00 -
P/NAPS 1.23 2.00 3.90 0.96 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment