[NICE] YoY Annualized Quarter Result on 31-Oct-2008

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
22-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Oct-2008
Profit Trend
QoQ--%
YoY- -329.21%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 31/03/10 31/10/08 31/12/07 31/10/07 CAGR
Revenue 28,084 18,454 22,020 277,488 191,588 191,588 -40.77%
PBT 5,713 -1,262 -5,536 -76,452 -19,053 -19,053 -
Tax -145 -82 0 -522 1,119 1,119 -
NP 5,568 -1,344 -5,536 -76,974 -17,934 -17,934 -
-
NP to SH 5,570 -1,344 -5,536 -76,974 -17,934 -17,934 -
-
Tax Rate 2.54% - - - - - -
Total Cost 22,516 19,798 27,556 354,462 209,522 209,522 -45.58%
-
Net Worth 11,200 11,199 11,641 23,661 33,290 33,290 -25.70%
Dividend
30/06/11 30/06/10 31/03/10 31/10/08 31/12/07 31/10/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/11 30/06/10 31/03/10 31/10/08 31/12/07 31/10/07 CAGR
Net Worth 11,200 11,199 11,641 23,661 33,290 33,290 -25.70%
NOSH 43,078 43,076 43,115 43,021 42,679 42,679 0.25%
Ratio Analysis
30/06/11 30/06/10 31/03/10 31/10/08 31/12/07 31/10/07 CAGR
NP Margin 19.83% -7.28% -25.14% -27.74% -9.36% -9.36% -
ROE 49.73% -12.00% -47.56% -325.31% -53.87% -53.87% -
Per Share
30/06/11 30/06/10 31/03/10 31/10/08 31/12/07 31/10/07 CAGR
RPS 65.19 42.84 51.07 645.00 448.90 448.90 -40.92%
EPS 12.93 -3.12 -12.84 -178.92 -42.02 -42.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.27 0.55 0.78 0.78 -25.89%
Adjusted Per Share Value based on latest NOSH - 43,045
30/06/11 30/06/10 31/03/10 31/10/08 31/12/07 31/10/07 CAGR
RPS 1.89 1.24 1.48 18.70 12.91 12.91 -40.79%
EPS 0.38 -0.09 -0.37 -5.19 -1.21 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 0.0075 0.0078 0.0159 0.0224 0.0224 -25.80%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 31/03/10 31/10/08 31/12/07 31/10/07 CAGR
Date 30/06/11 30/06/10 31/03/10 31/10/08 31/12/07 31/10/07 -
Price 0.23 0.27 0.45 0.70 1.84 1.65 -
P/RPS 0.35 0.73 1.22 0.11 0.41 0.37 -1.50%
P/EPS 1.78 -1.48 -2.46 -0.39 -4.38 -3.93 -
EY 56.22 -67.80 -40.64 -255.60 -22.84 -25.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.00 1.27 2.36 2.12 -21.32%
Price Multiplier on Announcement Date
30/06/11 30/06/10 31/03/10 31/10/08 31/12/07 31/10/07 CAGR
Date 24/08/11 23/08/10 26/05/10 22/12/08 - 28/12/07 -
Price 0.32 0.20 0.29 0.70 0.00 1.83 -
P/RPS 0.49 0.54 0.79 0.11 0.00 0.41 4.98%
P/EPS 2.47 -1.09 -1.59 -0.39 0.00 -4.36 -
EY 40.41 -91.52 -63.06 -255.60 0.00 -22.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 1.27 0.00 2.35 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment